Estate score

Heya Crystal: score, psf band and negotiating room

The Pactum Estate Score for Heya Crystal (Cheung Sha Wan) across five pillars — liquidity, net yield, commute, building age and developer — with every underlying figure and its source shown.

Heya Crystal is a private residential estate in Cheung Sha Wan, Hong Kong, with 350 flats completed 2016. Saleable prices run HK$13,973–HK$15,560 per sq ft, management fee is HK$5 per sq ft, gross rental yield is about 3.6% and roughly 4.6% of flats change hands each year.

Heya Crystal
Cheung Sha Wan · 房協
Total units
350
Annual turnover
4.6%
Completed
2016–2016
Management fee
HK$4.7/sq ft
Gross yield
3.6%
Net yield
2.89%
Pactum Estate Score
71/100
Saleable psf band
HK$15,557–HK$16,123
Mid psf HK$15,840 per sq ft
Indicative transacted band
HK$7.86M – HK$8.14M
Band midpoint HK$7,999,251

Heya Crystal sits in Cheung Sha Wan with about 350 units completed 2016–2016. Roughly 4.6% of its stock changes hands each year, the weighted commute to the main employment hubs is about 26 minutes, and the net rental yield after management fee, rates and a vacancy allowance works out at 2.89%.

The five pillars

LiquidityYieldCommuteAgeDeveloper
The five factors at a glance

The closer to the outer ring, the stronger. High liquidity means easy entry and exit; high yield means rent supports the price; short commute, younger stock and a solid developer hold value better.

Liquidity
42/100
Yield
95/100
Commute
68/100
Age
90/100
Developer
76/100
LiquidityWeight 30% · 42/100

More trades means more comparables, and harder evidence at the table.

Net rental yieldWeight 25% · 95/100

What you keep after management fees, rates and vacancy.

Commute (weighted hubs)Weight 20% · 68/100

Door-to-door time, weighted across the hubs you selected.

Building ageWeight 15% · 90/100

Drives bank valuation, mortgage tenor and maintenance levies.

Developer & managementWeight 10% · 76/100

Management quality explains long-run price gaps within a district.

Where do you actually work?

Central / Admiralty26 min
Causeway Bay / Wan Chai32 min
Tsim Sha Tsui / Kowloon Station18 min
Kwun Tong / Kowloon Bay30 min
Kai Tak / Kowloon City28 min

Actual flat sizes

These are the real saleable areas quoted on the estate's own portal pages — no guessing needed. Pick a size and the value range, negotiation room and monthly rent below all follow it.

Sizes in this estate: 381–674 ft²

Est. price at this size
HK$8.00M
Est. monthly rent at this size
HK$23,735
LayoutSaleable areaEst. priceEst. monthly rent
1-bed381 ft²HK$6.04MHK$17,907
2-bed486 ft²HK$7.70MHK$22,842
2-bed505 ft²HK$8.00MHK$23,735
3-bed674 ft²HK$10.68MHK$31,678

Sizes and rents are crawled daily from the Centanet, Midland and 28Hse estate pages; confirm final figures with a licensed agent.

Price band

Enter saleable area and floor to get this estate's transacted price band and what a negotiation is worth.

Pick a flat size
ReductionSavedNet of our fee
3%HK$239,978HK$119,989
5%HK$399,963HK$199,981
8%HK$639,940HK$319,970

Saved = band midpoint × reduction; net = saved ÷ 2. Real room depends on the seller's position, the bank valuation and same-period comparables.

The negotiating read

Transactions are steady but not constant, so a stale listing and a seller with a deadline are where the discount actually appears.

Where these figures come from

Each figure below links to the public page it was read from, so you can check it.

SourceSaleable psf rangeAverage psfRecent deals
28Hse 千居HK$14,795–HK$17,807HK$15,8036
中原地產 CentanetHK$13,000–HK$20,000HK$15,0601
美聯物業 MidlandHK$16,075–HK$16,609HK$16,0754

Sourced from public pages on the listing portals for comparison only. What any individual flat trades at still depends on aspect, floor, condition and the seller's position.

Data as at August 2026, based on published official and market sources. Price bands are indicative comparisons, not valuations.

Rental levels

Taken from the live rental listings on the major portals — the check on yield, and on how easily the flat lets.

Est. monthly rent at this size · 505 ft²
HK$23,735
Rent per saleable sq ft (monthly)
HK$47.0
Estate average monthly rent
HK$35,000/ month

The whole-estate average the portals publish, across all layouts.

1-bed · 381 ft² · HK$17,9072-bed · 486 ft² · HK$22,8422-bed · 505 ft² · HK$23,7353-bed · 674 ft² · HK$31,678

Is the asking price fair?

We value each listing against this estate's own reported deals, weighting recent deals more heavily and adjusting for deal date, saleable area, floor level and block, and show the price we would negotiate towards. Where deals are too thin, we fall back to the live asking distribution — the method used is stated below the table.

For sale: 10For rent: 226 reported deals held

No listings captured yet — this refreshes daily.

Reported deals

Our own accumulating ledger of reported deals — the evidence behind every estimate and every negotiation. Crawled daily and never overwritten.

DateUnitSaleable areaPriceSaleable psf
2026-09-24喜薈 30樓 C室505 ft²HK$8.58MHK$16,990
2026-09-24喜薈 不詳 2房505 ft²HK$8.58MHK$16,990
2026-09-21喜薈 11樓 C室505 ft²HK$8.10MHK$16,040
2026-09-21喜薈 不詳 2房505 ft²HK$8.10MHK$16,040
2026-09-14喜薈 不詳 2房502 ft²HK$7.88MHK$15,697
2026-09-14喜薈 15樓 C室502 ft²HK$7.88MHK$15,697
2026-09-08喜薈 不詳 2房502 ft²HK$7.88MHK$15,697
2026-09-08喜薈 19樓 A室498 ft²HK$7.75MHK$15,562
2026-09-08喜薈 不詳 2房498 ft²HK$7.75MHK$15,562
2026-08-31喜薈 不詳 2房,露台,工作平台505 ft²HK$8.58MHK$16,990
2026-08-28喜薈 7樓 B室521 ft²HK$7.28MHK$13,973
2026-08-28喜薈 不詳 2房521 ft²HK$7.28MHK$13,973
2026-08-27喜薈 不詳 2房,露台,工作平台505 ft²HK$8.10MHK$16,040
2026-08-18喜薈 不詳 2房,露台,工作平台498 ft²HK$7.75MHK$15,562
2026-07-29喜薈 不詳 2房521 ft²HK$8.40MHK$16,123
2026-07-29喜薈 29樓 B室521 ft²HK$8.40MHK$16,123
2026-06-18喜薈 16樓 C室502 ft²HK$7.80MHK$15,538
2026-06-11喜薈 15樓 C室505 ft²HK$7.98MHK$15,802
2026-05-19喜薈 13樓 C室502 ft²HK$7.65MHK$15,239
2026-04-28喜薈 30樓 A室524 ft²HK$8.27MHK$15,782
2023-09-262座 30 C室505 ft²HK$8.58MHK$16,990
2023-09-202座 11 C室505 ft²HK$8.10MHK$16,040
2023-09-131座 15 C室502 ft²HK$7.88MHK$15,697
2023-09-071座 19 A室498 ft²HK$7.75MHK$15,562
2023-08-272座 7 B室521 ft²HK$7.28MHK$13,973
2023-07-282座 29 B室521 ft²HK$8.40MHK$16,123

Listings are crawled daily from the public pages of each agency portal; price, area and availability are as published by that portal and its licensed agents. Pactum Advisor is not an estate agency.

Frequently asked questions

Every answer below is calculated from Heya Crystal's own stored figures and moves with the daily update.

How much is Heya Crystal per square foot?

Saleable prices at Heya Crystal currently run HK$13,973–HK$15,560 per sq ft, with a mid-point of HK$14,767. The band is rebuilt from reported transactions first, then live asking prices, so it tracks what flats actually close at rather than marketing averages.

What does a flat at Heya Crystal cost in total?

A mid-size flat at Heya Crystal works out at roughly HK$8.00M at today's band. Enter the exact saleable area and floor in the price-band tool on this page for a figure specific to the unit you are looking at.

What are the latest transactions at Heya Crystal?

The most recent reported deal we hold at Heya Crystal is from September 2026; the transaction table on this page lists the block, floor band, saleable area, price and price per sq ft for each one.

What is the rental yield at Heya Crystal?

Gross rental yield is about 3.6%. After the HK$5 per sq ft management fee, rates and normal upkeep, the net yield we calculate is 2.89%, on a median reported rent of about HK$35,000 a month.

How much is the management fee at Heya Crystal?

About HK$5 per saleable sq ft per month — roughly HK$2,820 a month for a 600 sq ft flat. Management fee is the largest recurring holding cost after mortgage interest.

How old is Heya Crystal?

Heya Crystal was completed in 2016, making it around 10 years old. Age matters for mortgage terms and for the maintenance levies an older building can charge.

How many units does Heya Crystal have?

350 flats. Around 4.6% of them trade each year, which is what makes comparable evidence available — and that evidence is what a negotiation rests on.

How long does it take to get to Central from Heya Crystal?

About 26 minutes door-to-door from Cheung Sha Wan to Central by public transport. Commute times to Causeway Bay, Tsim Sha Tsui, Kwun Tong and Kai Tak are shown in the commute section on this page.

How much room is there to negotiate at Heya Crystal?

It depends on the individual flat, not the estate: we compare the asking price against deals in the same block, floor band and layout. This page shows what a 3%, 5% and 8% reduction is worth in cash at Heya Crystal. Our fee is half of the reduction we secure, payable on signing the provisional agreement — no reduction, no fee.

What else do I pay when buying at Heya Crystal?

Ad valorem stamp duty, solicitor's fees, agency commission and mortgage-related costs. Every dollar off the agreed price also reduces stamp duty, commission and decades of mortgage interest — see the buying-cost guides linked on this page.

The numbers to settle before buying here

Other estates in Cheung Sha Wan to compare

Same-district alternatives — compare price per sq ft, size and yield before settling on Heya Crystal.

Scores and bands on this page are comparative analysis of published information, not a valuation of any individual flat and not investment advice. Pactum Advisor is not an estate agency and not a licensed valuer; the price a specific flat trades at depends on its aspect, floor, condition and the seller's position.