Estate score

Prat Mansions: score, psf band and negotiating room

The Pactum Estate Score for Prat Mansions (Tsim Sha Tsui) across five pillars — liquidity, net yield, commute, building age and developer — with every underlying figure and its source shown.

Prat Mansions
Tsim Sha Tsui · 新鴻基
Total units
128
Annual turnover
4.7%
Completed
1977–1977
Management fee
HK$2.7/sq ft
Gross yield
2.8%
Net yield
2.28%
Pactum Estate Score
56/100
Saleable psf band
HK$9,322–HK$10,424
Mid psf HK$9,873 per sq ft
Indicative transacted band
HK$3.85M – HK$4.31M
Band midpoint HK$4,077,549

Prat Mansions sits in Tsim Sha Tsui with about 128 units completed 1977–1977. Roughly 4.7% of its stock changes hands each year, the weighted commute to the main employment hubs is about 15 minutes, and the net rental yield after management fee, rates and a vacancy allowance works out at 2.28%.

The five pillars

LiquidityYieldCommuteAgeDeveloper
The five factors at a glance

The closer to the outer ring, the stronger. High liquidity means easy entry and exit; high yield means rent supports the price; short commute, younger stock and a solid developer hold value better.

Liquidity
36/100
Yield
64/100
Commute
91/100
Age
12/100
Developer
90/100
LiquidityWeight 30% · 36/100

More trades means more comparables, and harder evidence at the table.

Net rental yieldWeight 25% · 64/100

What you keep after management fees, rates and vacancy.

Commute (weighted hubs)Weight 20% · 91/100

Door-to-door time, weighted across the hubs you selected.

Building ageWeight 15% · 12/100

Drives bank valuation, mortgage tenor and maintenance levies.

Developer & managementWeight 10% · 90/100

Management quality explains long-run price gaps within a district.

Where do you actually work?

Central / Admiralty14 min
Causeway Bay / Wan Chai20 min
Tsim Sha Tsui / Kowloon Station5 min
Kwun Tong / Kowloon Bay20 min
Kai Tak / Kowloon City18 min

Actual flat sizes

These are the real saleable areas quoted on the estate's own portal pages — no guessing needed. Pick a size and the value range, negotiation room and monthly rent below all follow it.

Sizes in this estate: 401413 ft²

Est. price at this size
HK$4.08M
Est. monthly rent at this size
HK$19,411
LayoutSaleable areaEst. priceEst. monthly rent
1-bed401 ft² · Gross area 499 ft²HK$3.96MHK$18,847
3-bed401 ft² · Gross area 517 ft²HK$3.96MHK$18,847
1-bed413 ft² · Gross area 517 ft²HK$4.08MHK$19,411
3-bed413 ft² · Gross area 499 ft²HK$4.08MHK$19,411

Sizes and rents are crawled daily from the Centanet, Midland and 28Hse estate pages; confirm final figures with a licensed agent.

Price band

Enter saleable area and floor to get this estate's transacted price band and what a negotiation is worth.

Pick a flat size
ReductionSavedNet of our fee
3%HK$122,326HK$61,163
5%HK$203,877HK$101,939
8%HK$326,204HK$163,102

Saved = band midpoint × reduction; net = saved ÷ 2. Real room depends on the seller's position, the bank valuation and same-period comparables.

The negotiating read

Transactions are steady but not constant, so a stale listing and a seller with a deadline are where the discount actually appears. At 49 years old, bank valuation and mortgage tenor also come into play, and a valuation shortfall is a legitimate lever on price.

Where these figures come from

Each figure below links to the public page it was read from, so you can check it.

SourceSaleable psf rangeAverage psfRecent deals
28Hse 千居HK$9,443–HK$11,138HK$10,11510
中原地產 CentanetHK$9,806–HK$10,424HK$10,02010
美聯物業 MidlandHK$10,424–HK$12,862HK$11,8936

Sourced from public pages on the listing portals for comparison only. What any individual flat trades at still depends on aspect, floor, condition and the seller's position.

Data as at August 2026, based on published official and market sources. Price bands are indicative comparisons, not valuations.

Rental levels

Taken from the live rental listings on the major portals — the check on yield, and on how easily the flat lets.

Est. monthly rent at this size · 413 ft²
HK$19,411
Rent per saleable sq ft (monthly)
HK$47.0
1-bed · 401 ft² · HK$18,8473-bed · 401 ft² · HK$18,8471-bed · 413 ft² · HK$19,4113-bed · 413 ft² · HK$19,411

Is the asking price fair?

We value each listing against this estate's own reported deals, weighting recent deals more heavily and adjusting for deal date, saleable area, floor level and block, and show the price we would negotiate towards. Where deals are too thin, we fall back to the live asking distribution — the method used is stated below the table.

For sale: 5For rent: 46 reported deals held

Best value on the market now: 華寶大廈, asking about 6% below our estimate. Ask us what it should actually close at before you make an offer.

UnitTypeSaleable areaAskingEstimated valueGap to askingReadSource
華寶大廈For sale413 ft²HK$3.90MHK$3.86M – HK$4.42M-6%Below market28Hse 千居 · View
華寶大廈For sale401 ft²HK$4.60MHK$3.79M – HK$4.34M+13%Above market28Hse 千居 · View
B座For sale413 ft²HK$4.98MHK$3.86M – HK$4.42M+20%Well above market中原地產 Centanet · View
華寶大廈For sale401 ft²HK$4.98MHK$3.79M – HK$4.34M+23%Well above market美聯物業 Midland · View
A座For sale401 ft²HK$5.00MHK$3.79M – HK$4.34M+23%Well above market中原地產 Centanet · View

Listings last confirmed on the portals on 9 Sept 2026. Anything sold or withdrawn drops off automatically, and a listing whose price and size do not reconcile is not shown.

Method: Transaction comparables · Evidence used: 46 · Confidence: High | ±6.8%

Model settings: each deal's influence halves every 6 months; adjusted for size (elasticity 0.35), floor (-0.05% per storey) and deal date (+0.49% per month); variation explained 69%.

Negotiation target
HK$3.91M
Potential saving
HK$1.09M
Our fee (half of what we save you)
HK$0.54M

These are modelled estimates from public deal and listing data — not a valuation report, and no substitute for a bank valuation or a licensed valuer.

Reported deals

Our own accumulating ledger of reported deals — the evidence behind every estimate and every negotiation. Crawled daily and never overwritten.

DateUnitSaleable areaPriceSaleable psf
2026-04-28華寶大廈 N/A 3房413 ft²HK$4.05MHK$9,806
2026-04-28華寶大廈 3房413 ft²HK$4.05MHK$9,806
2026-04-28華寶大廈 十一樓 B3室413 ft²HK$4.05MHK$9,806
2026-04-27華寶大廈 10 B3室413 ft²HK$4.05MHK$9,806
2026-04-27華寶大廈 10 B3413 ft²HK$4.05MHK$9,806
2026-04-08華寶大廈 N/A 3房401 ft²HK$4.18MHK$10,424
2026-04-08華寶大廈 十二樓 B4室401 ft²HK$4.18MHK$10,424
2026-04-08華寶大廈 3房401 ft²HK$4.18MHK$10,424
2026-04-07華寶大廈 11 B4401 ft²HK$4.18MHK$10,424
2026-04-07華寶大廈 11 B4室401 ft²HK$4.18MHK$10,424
2026-03-03華寶大廈 N/A413 ft²HK$4.00MHK$9,685
2026-03-03華寶大廈 五樓 A2室413 ft²HK$4.00MHK$9,685
2026-03-03華寶大廈413 ft²HK$4.00MHK$9,685
2026-03-02華寶大廈 4 A2413 ft²HK$4.00MHK$9,685
2026-03-02華寶大廈 4 A2室413 ft²HK$4.00MHK$9,685
2025-09-22華寶大廈 3房401 ft²HK$3.80MHK$9,476
2025-09-22華寶大廈 四樓 B4室401 ft²HK$3.80MHK$9,476
2025-09-22華寶大廈 N/A 3房401 ft²HK$3.80MHK$9,476
2025-09-21華寶大廈 3 B4401 ft²HK$3.80MHK$9,476
2025-09-21華寶大廈 3 B4室401 ft²HK$3.80MHK$9,476
2025-09-17華寶大廈 3房413 ft²HK$4.28MHK$10,363
2025-09-17華寶大廈 N/A 3房413 ft²HK$4.28MHK$10,363
2025-09-17華寶大廈 九樓 A3室413 ft²HK$4.28MHK$10,363
2025-09-16華寶大廈 8 A3413 ft²HK$4.28MHK$10,363
2025-09-16華寶大廈 8 A3室413 ft²HK$4.28MHK$10,363
2025-08-26華寶大廈 十六樓 B1室401 ft²HK$3.68MHK$9,177
2025-08-26華寶大廈499 ft²HK$3.68M
2025-08-26華寶大廈 N/A413 ft²HK$3.68MHK$8,910
2025-08-25華寶大廈 15 B1室401 ft²HK$3.68MHK$9,177
2025-08-25華寶大廈 15 B1401 ft²HK$3.68MHK$9,177

Listings are crawled daily from the public pages of each agency portal; price, area and availability are as published by that portal and its licensed agents. Pactum Advisor is not an estate agency.

Scores and bands on this page are comparative analysis of published information, not a valuation of any individual flat and not investment advice. Pactum Advisor is not an estate agency and not a licensed valuer; the price a specific flat trades at depends on its aspect, floor, condition and the seller's position.