Estate score

Tak Tai Building: score, psf band and negotiating room

The Pactum Estate Score for Tak Tai Building (Tsuen Wan) across five pillars — liquidity, net yield, commute, building age and developer — with every underlying figure and its source shown.

Tak Tai Building is a private residential estate in Tsuen Wan, Hong Kong, with 228 flats completed 1971. Saleable prices run HK$10,613–HK$11,206 per sq ft, management fee is HK$3 per sq ft, gross rental yield is about 3.4% and roughly 4.4% of flats change hands each year.

Tak Tai Building
Tsuen Wan · 華懋
Total units
228
Annual turnover
4.4%
Completed
1971–1971
Management fee
HK$2.7/sq ft
Gross yield
3.4%
Net yield
2.80%
Pactum Estate Score
51/100
Saleable psf band
HK$7,813–HK$9,608
Mid psf HK$8,710 per sq ft
Indicative transacted band
HK$3.68M – HK$4.53M
Band midpoint HK$4,102,598

Tak Tai Building sits in Tsuen Wan with about 228 units completed 1971–1971. Roughly 4.4% of its stock changes hands each year, the weighted commute to the main employment hubs is about 36 minutes, and the net rental yield after management fee, rates and a vacancy allowance works out at 2.80%.

The five pillars

LiquidityYieldCommuteAgeDeveloper
The five factors at a glance

The closer to the outer ring, the stronger. High liquidity means easy entry and exit; high yield means rent supports the price; short commute, younger stock and a solid developer hold value better.

Liquidity
36/100
Yield
90/100
Commute
49/100
Age
0/100
Developer
76/100
LiquidityWeight 30% · 36/100

More trades means more comparables, and harder evidence at the table.

Net rental yieldWeight 25% · 90/100

What you keep after management fees, rates and vacancy.

Commute (weighted hubs)Weight 20% · 49/100

Door-to-door time, weighted across the hubs you selected.

Building ageWeight 15% · 0/100

Drives bank valuation, mortgage tenor and maintenance levies.

Developer & managementWeight 10% · 76/100

Management quality explains long-run price gaps within a district.

Where do you actually work?

Central / Admiralty34 min
Causeway Bay / Wan Chai42 min
Tsim Sha Tsui / Kowloon Station26 min
Kwun Tong / Kowloon Bay42 min
Kai Tak / Kowloon City40 min

Actual flat sizes

These are the real saleable areas quoted on the estate's own portal pages — no guessing needed. Pick a size and the value range, negotiation room and monthly rent below all follow it.

Sizes in this estate: 257–471 ft²

Est. price at this size
HK$4.10M
Est. monthly rent at this size
HK$23,786
LayoutSaleable areaEst. priceEst. monthly rent
1-bed257 ft²HK$2.24MHK$12,979
2-bed375 ft²HK$3.27MHK$18,938
1-bed471 ft²HK$4.10MHK$23,786
2-bed471 ft²HK$4.10MHK$23,786
3-bed471 ft²HK$4.10MHK$23,786

Sizes and rents are crawled daily from the Centanet, Midland and 28Hse estate pages; confirm final figures with a licensed agent.

Price band

Enter saleable area and floor to get this estate's transacted price band and what a negotiation is worth.

Pick a flat size
ReductionSavedNet of our fee
3%HK$123,078HK$61,539
5%HK$205,130HK$102,565
8%HK$328,208HK$164,104

Saved = band midpoint × reduction; net = saved ÷ 2. Real room depends on the seller's position, the bank valuation and same-period comparables.

The negotiating read

Transactions are steady but not constant, so a stale listing and a seller with a deadline are where the discount actually appears. At 55 years old, bank valuation and mortgage tenor also come into play, and a valuation shortfall is a legitimate lever on price.

Where these figures come from

Each figure below links to the public page it was read from, so you can check it.

SourceSaleable psf rangeAverage psfRecent deals
中原地產 CentanetHK$10,613–HK$11,206HK$10,9600
美聯物業 MidlandHK$7,962–HK$12,607HK$10,6851
28Hse 千居HK$8,996–HK$8,996HK$8,9864

Sourced from public pages on the listing portals for comparison only. What any individual flat trades at still depends on aspect, floor, condition and the seller's position.

Data as at August 2026, based on published official and market sources. Price bands are indicative comparisons, not valuations.

Rental levels

Taken from the live rental listings on the major portals — the check on yield, and on how easily the flat lets.

Est. monthly rent at this size · 471 ft²
HK$23,786
Rent per saleable sq ft (monthly)
HK$50.5
Estate average monthly rent
HK$13,000/ month

The whole-estate average the portals publish, across all layouts.

1-bed · 257 ft² · HK$12,9792-bed · 375 ft² · HK$18,9381-bed · 471 ft² · HK$23,7862-bed · 471 ft² · HK$23,7863-bed · 471 ft² · HK$23,786

Is the asking price fair?

We value each listing against this estate's own reported deals, weighting recent deals more heavily and adjusting for deal date, saleable area, floor level and block, and show the price we would negotiate towards. Where deals are too thin, we fall back to the live asking distribution — the method used is stated below the table.

For sale: 4For rent: 226 reported deals held

Every listing is currently asking above our estimate — which is exactly when negotiation pays.

UnitTypeSaleable areaAskingEstimated valueGap to askingReadSource
德泰大廈For sale257 ft²HK$2.88MHK$2.35M – HK$2.62M+16%Well above market中原地產 Centanet · View
德泰大廈For sale375 ft²HK$3.98MHK$3.09M – HK$3.45M+22%Well above market中原地產 Centanet · View
德泰大廈For sale—HK$2.88M—+39%Well above market28Hse 千居 · View
德泰大廈For rent—HK$4,600———28Hse 千居 · View
德泰大廈For rent—HK$13,000———美聯物業 Midland · View
德泰大廈For sale—HK$3.24M———美聯物業 Midland · View

Listings last confirmed on the portals on 1 Nov 2026. Anything sold or withdrawn drops off automatically, and a listing whose price and size do not reconcile is not shown.

Method: Transaction comparables · Evidence used: 25 · Confidence: High | ±5.5%

Model settings: each deal's influence halves every 6 months; adjusted for size (elasticity 0.35), floor (0.25% per storey) and deal date (-0.11% per month); variation explained 87%.

Negotiation target
HK$3.17M
Potential saving
HK$0.81M
Our fee (half of what we save you)
HK$0.41M

These are modelled estimates from public deal and listing data — not a valuation report, and no substitute for a bank valuation or a licensed valuer.

Reported deals

Our own accumulating ledger of reported deals — the evidence behind every estimate and every negotiation. Crawled daily and never overwritten.

DateUnitSaleable areaPriceSaleable psf
2026-10-09德泰大廈 15 E471 ft²HK$3.75MHK$7,962
2026-10-09德泰大廈—HK$3.75M—
2026-10-08德泰大廈 15 E471 ft²HK$3.75MHK$7,962
2026-08-25德泰大廈 4 G257 ft²HK$2.65MHK$10,311
2026-08-25德泰大廈 B471 ft²HK$3.80MHK$8,068
2026-08-25德泰大廈 A257 ft²HK$2.65MHK$10,311
2026-08-25德泰大廈 16 E471 ft²HK$3.80MHK$8,068
2026-08-24德泰大廈 4 G257 ft²HK$2.65MHK$10,311
2026-08-24德泰大廈 16 E471 ft²HK$3.80MHK$8,068
2026-08-06德泰大廈 6 I375 ft²HK$3.00MHK$8,000
2026-08-06德泰大廈 C375 ft²HK$3.00MHK$8,000
2026-06-05德泰大廈 D471 ft²HK$3.90MHK$8,280
2026-06-05德泰大廈 20 E471 ft²HK$3.90MHK$8,280
2026-06-04德泰大廈 20 E471 ft²HK$3.90MHK$8,280
2026-05-15德泰大廈 16 E471 ft²HK$3.68MHK$7,813
2026-05-15德泰大廈 E471 ft²HK$3.68MHK$7,813
2026-05-14德泰大廈 16 E471 ft²HK$3.68MHK$7,813
2026-01-13德泰大廈 F471 ft²HK$3.60MHK$7,643
2026-01-13德泰大廈 16 K471 ft²HK$3.60MHK$7,643
2026-01-12德泰大廈 16 K471 ft²HK$3.60MHK$7,643
2025-11-06德泰大廈 14 J375 ft²HK$3.56MHK$9,500
2025-11-06德泰大廈 G375 ft²HK$3.56MHK$9,500
2025-10-28德泰大廈 20 G257 ft²HK$2.58MHK$10,039
2025-10-28德泰大廈 H257 ft²HK$2.58MHK$10,039
2025-09-17德泰大廈 I375 ft²HK$3.50MHK$9,333
2025-09-17德泰大廈 18 I375 ft²HK$3.50MHK$9,333

Listings are crawled daily from the public pages of each agency portal; price, area and availability are as published by that portal and its licensed agents. Pactum Advisor is not an estate agency.

Frequently asked questions

Every answer below is calculated from Tak Tai Building's own stored figures and moves with the daily update.

How much is Tak Tai Building per square foot?

Saleable prices at Tak Tai Building currently run HK$10,613–HK$11,206 per sq ft, with a mid-point of HK$10,910. The band is rebuilt from reported transactions first, then live asking prices, so it tracks what flats actually close at rather than marketing averages.

What does a flat at Tak Tai Building cost in total?

A mid-size flat at Tak Tai Building works out at roughly HK$4.10M at today's band. Enter the exact saleable area and floor in the price-band tool on this page for a figure specific to the unit you are looking at.

What are the latest transactions at Tak Tai Building?

The most recent reported deal we hold at Tak Tai Building is from October 2026; the transaction table on this page lists the block, floor band, saleable area, price and price per sq ft for each one.

What is the rental yield at Tak Tai Building?

Gross rental yield is about 3.4%. After the HK$3 per sq ft management fee, rates and normal upkeep, the net yield we calculate is 2.80%, on a median reported rent of about HK$13,000 a month.

How much is the management fee at Tak Tai Building?

About HK$3 per saleable sq ft per month — roughly HK$1,620 a month for a 600 sq ft flat. Management fee is the largest recurring holding cost after mortgage interest.

How old is Tak Tai Building?

Tak Tai Building was completed in 1971, making it around 55 years old. Age matters for mortgage terms and for the maintenance levies an older building can charge.

How many units does Tak Tai Building have?

228 flats. Around 4.4% of them trade each year, which is what makes comparable evidence available — and that evidence is what a negotiation rests on.

How long does it take to get to Central from Tak Tai Building?

About 34 minutes door-to-door from Tsuen Wan to Central by public transport. Commute times to Causeway Bay, Tsim Sha Tsui, Kwun Tong and Kai Tak are shown in the commute section on this page.

How much room is there to negotiate at Tak Tai Building?

It depends on the individual flat, not the estate: we compare the asking price against deals in the same block, floor band and layout. This page shows what a 3%, 5% and 8% reduction is worth in cash at Tak Tai Building, across the 4 flats currently listed for sale. Our fee is half of the reduction we secure, payable on signing the provisional agreement — no reduction, no fee.

What else do I pay when buying at Tak Tai Building?

Ad valorem stamp duty, solicitor's fees, agency commission and mortgage-related costs. Every dollar off the agreed price also reduces stamp duty, commission and decades of mortgage interest — see the buying-cost guides linked on this page.

The numbers to settle before buying here

Other estates in Tsuen Wan to compare

Same-district alternatives — compare price per sq ft, size and yield before settling on Tak Tai Building.

Scores and bands on this page are comparative analysis of published information, not a valuation of any individual flat and not investment advice. Pactum Advisor is not an estate agency and not a licensed valuer; the price a specific flat trades at depends on its aspect, floor, condition and the seller's position.