Estate score

Wah Yu Court: score, psf band and negotiating room

The Pactum Estate Score for Wah Yu Court (Chai Wan) across five pillars — liquidity, net yield, commute, building age and developer — with every underlying figure and its source shown.

Wah Yu Court is a private residential estate in Chai Wan, Hong Kong, with 120 flats completed 1978. Saleable prices run HK$8,800–HK$10,600 per sq ft, management fee is HK$3 per sq ft, gross rental yield is about 3.0% and roughly 4.2% of flats change hands each year.

Wah Yu Court
Chai Wan · 華懋
Total units
120
Annual turnover
4.2%
Completed
1978–1978
Management fee
HK$2.7/sq ft
Gross yield
3.0%
Net yield
2.40%
Pactum Estate Score
50/100
Saleable psf band
HK$8,794–HK$9,332
Mid psf HK$9,063 per sq ft
Indicative transacted band
HK$3.10M – HK$3.28M
Band midpoint HK$3,190,176

Wah Yu Court sits in Chai Wan with about 120 units completed 1978–1978. Roughly 4.2% of its stock changes hands each year, the weighted commute to the main employment hubs is about 26 minutes, and the net rental yield after management fee, rates and a vacancy allowance works out at 2.40%.

The five pillars

LiquidityYieldCommuteAgeDeveloper
The five factors at a glance

The closer to the outer ring, the stronger. High liquidity means easy entry and exit; high yield means rent supports the price; short commute, younger stock and a solid developer hold value better.

Liquidity
32/100
Yield
70/100
Commute
68/100
Age
14/100
Developer
76/100
LiquidityWeight 30% · 32/100

More trades means more comparables, and harder evidence at the table.

Net rental yieldWeight 25% · 70/100

What you keep after management fees, rates and vacancy.

Commute (weighted hubs)Weight 20% · 68/100

Door-to-door time, weighted across the hubs you selected.

Building ageWeight 15% · 14/100

Drives bank valuation, mortgage tenor and maintenance levies.

Developer & managementWeight 10% · 76/100

Management quality explains long-run price gaps within a district.

Where do you actually work?

Central / Admiralty24 min
Causeway Bay / Wan Chai18 min
Tsim Sha Tsui / Kowloon Station32 min
Kwun Tong / Kowloon Bay26 min
Kai Tak / Kowloon City32 min

Actual flat sizes

These are the real saleable areas quoted on the estate's own portal pages — no guessing needed. Pick a size and the value range, negotiation room and monthly rent below all follow it.

Sizes in this estate: 332–398 ft²

Est. price at this size
HK$3.19M
Est. monthly rent at this size
—
LayoutSaleable areaEst. priceEst. monthly rent
Studio332 ft²HK$3.01M—
1-bed332 ft² · Gross area 403 ft²HK$3.01M—
1-bed352 ft² · Gross area 430 ft²HK$3.19M—
Studio398 ft²HK$3.61M—
1-bed398 ft² · Gross area 488 ft²HK$3.61M—

Sizes and rents are crawled daily from the Centanet, Midland and 28Hse estate pages; confirm final figures with a licensed agent.

Price band

Enter saleable area and floor to get this estate's transacted price band and what a negotiation is worth.

Pick a flat size
ReductionSavedNet of our fee
3%HK$95,705HK$47,853
5%HK$159,509HK$79,754
8%HK$255,214HK$127,607

Saved = band midpoint × reduction; net = saved ÷ 2. Real room depends on the seller's position, the bank valuation and same-period comparables.

The negotiating read

Transactions are steady but not constant, so a stale listing and a seller with a deadline are where the discount actually appears. At 48 years old, bank valuation and mortgage tenor also come into play, and a valuation shortfall is a legitimate lever on price.

Where these figures come from

Each figure below links to the public page it was read from, so you can check it.

SourceSaleable psf rangeAverage psfRecent deals
28Hse 千居HK$8,594–HK$10,181HK$9,5862
中原地產 CentanetHK$9,940–HK$12,651HK$10,9401
美聯物業 MidlandHK$9,233–HK$11,446HK$10,23020

Sourced from public pages on the listing portals for comparison only. What any individual flat trades at still depends on aspect, floor, condition and the seller's position.

Data as at August 2026, based on published official and market sources. Price bands are indicative comparisons, not valuations.

Is the asking price fair?

We value each listing against this estate's own reported deals, weighting recent deals more heavily and adjusting for deal date, saleable area, floor level and block, and show the price we would negotiate towards. Where deals are too thin, we fall back to the live asking distribution — the method used is stated below the table.

For sale: 1For rent: —60 reported deals held

No listings captured yet — this refreshes daily.

Reported deals

Our own accumulating ledger of reported deals — the evidence behind every estimate and every negotiation. Crawled daily and never overwritten.

DateUnitSaleable areaPriceSaleable psf
2026-09-30華裕閣 九樓 J室332 ft²HK$3.30MHK$9,940
2026-09-30華裕閣 註冊處成交 --332 ft²HK$3.30MHK$9,940
2026-07-30華裕閣 註冊處成交 --352 ft²HK$3.25MHK$9,233
2026-07-30華裕閣 N/A352 ft²HK$3.25MHK$9,233
2026-07-30華裕閣 九樓 F室352 ft²HK$3.25MHK$9,233
2026-07-30華裕閣 未知 A352 ft²HK$3.25MHK$9,233
2026-07-29華裕閣 9 F352 ft²HK$3.25MHK$9,233
2026-07-29華裕閣 9 F室352 ft²HK$3.25MHK$9,233
2025-11-18華裕閣 N/A—HK$3.12M—
2025-11-18華裕閣 未知 B—HK$3.12M—
2025-11-18華裕閣 註冊處成交 --—HK$3.12M—
2025-11-18華裕閣 六樓 H室332 ft²HK$3.12MHK$9,398
2025-11-17華裕閣 6 H332 ft²HK$3.12MHK$9,398
2025-11-17華裕閣 6 H室332 ft²HK$3.12MHK$9,398
2025-06-20華裕閣 未知 C398 ft²HK$3.50MHK$8,794
2025-06-20華裕閣 N/A398 ft²HK$3.50MHK$8,795
2025-06-20華裕閣 十二樓 D室398 ft²HK$3.50MHK$8,794
2025-06-20華裕閣 註冊處成交 --398 ft²HK$3.50MHK$8,794
2025-06-19華裕閣 12 D室398 ft²HK$3.50MHK$8,794
2025-06-19華裕閣 12 D398 ft²HK$3.50MHK$8,794
2025-05-15華裕閣 市場成交 天台398 ft²HK$3.50MHK$8,794
2025-05-15華裕閣 天台 D398 ft²HK$3.50MHK$8,794
2025-05-15華裕閣 天台398 ft²HK$3.50MHK$8,795
2025-05-09華裕閣 註冊處成交 --—HK$3.60M—
2025-05-09華裕閣 未知 E—HK$3.60M—
2025-05-09華裕閣 N/A—HK$3.60M—
2025-05-09華裕閣 二樓 G室398 ft²HK$3.60MHK$9,045
2025-05-08華裕閣 2 G室398 ft²HK$3.60MHK$9,045
2025-05-08華裕閣 2 G398 ft²HK$3.60MHK$9,045
2024-10-15華裕閣 七樓 F室352 ft²HK$3.60MHK$10,227

Listings are crawled daily from the public pages of each agency portal; price, area and availability are as published by that portal and its licensed agents. Pactum Advisor is not an estate agency.

Frequently asked questions

Every answer below is calculated from Wah Yu Court's own stored figures and moves with the daily update.

How much is Wah Yu Court per square foot?

Saleable prices at Wah Yu Court currently run HK$8,800–HK$10,600 per sq ft, with a mid-point of HK$9,700. The band is rebuilt from reported transactions first, then live asking prices, so it tracks what flats actually close at rather than marketing averages.

What does a flat at Wah Yu Court cost in total?

A mid-size flat at Wah Yu Court works out at roughly HK$3.19M at today's band. Enter the exact saleable area and floor in the price-band tool on this page for a figure specific to the unit you are looking at.

What are the latest transactions at Wah Yu Court?

The most recent reported deal we hold at Wah Yu Court is from September 2026; the transaction table on this page lists the block, floor band, saleable area, price and price per sq ft for each one.

What is the rental yield at Wah Yu Court?

Gross rental yield is about 3.0%. After the HK$3 per sq ft management fee, rates and normal upkeep, the net yield we calculate is 2.40%.

How much is the management fee at Wah Yu Court?

About HK$3 per saleable sq ft per month — roughly HK$1,620 a month for a 600 sq ft flat. Management fee is the largest recurring holding cost after mortgage interest.

How old is Wah Yu Court?

Wah Yu Court was completed in 1978, making it around 48 years old. Age matters for mortgage terms and for the maintenance levies an older building can charge.

How many units does Wah Yu Court have?

120 flats. Around 4.2% of them trade each year, which is what makes comparable evidence available — and that evidence is what a negotiation rests on.

How long does it take to get to Central from Wah Yu Court?

About 24 minutes door-to-door from Chai Wan to Central by public transport. Commute times to Causeway Bay, Tsim Sha Tsui, Kwun Tong and Kai Tak are shown in the commute section on this page.

How much room is there to negotiate at Wah Yu Court?

It depends on the individual flat, not the estate: we compare the asking price against deals in the same block, floor band and layout. This page shows what a 3%, 5% and 8% reduction is worth in cash at Wah Yu Court. Our fee is half of the reduction we secure, payable on signing the provisional agreement — no reduction, no fee.

What else do I pay when buying at Wah Yu Court?

Ad valorem stamp duty, solicitor's fees, agency commission and mortgage-related costs. Every dollar off the agreed price also reduces stamp duty, commission and decades of mortgage interest — see the buying-cost guides linked on this page.

The numbers to settle before buying here

Other estates in Chai Wan to compare

Same-district alternatives — compare price per sq ft, size and yield before settling on Wah Yu Court.

Scores and bands on this page are comparative analysis of published information, not a valuation of any individual flat and not investment advice. Pactum Advisor is not an estate agency and not a licensed valuer; the price a specific flat trades at depends on its aspect, floor, condition and the seller's position.