The Pactum Estate Score for Heng Fa Chuen (Chai Wan) across five pillars — liquidity, net yield, commute, building age and developer — with every underlying figure and its source shown.
Heng Fa Chuen sits in Chai Wan with about 6,504 units completed 1986–1989. Roughly 4.5% of its stock changes hands each year, the weighted commute to the main employment hubs is about 26 minutes, and the net rental yield after management fee, rates and a vacancy allowance works out at 2.15%.
The closer to the outer ring, the stronger. High liquidity means easy entry and exit; high yield means rent supports the price; short commute, younger stock and a solid developer hold value better.
More trades means more comparables, and harder evidence at the table.
What you keep after management fees, rates and vacancy.
Door-to-door time, weighted across the hubs you selected.
Drives bank valuation, mortgage tenor and maintenance levies.
Management quality explains long-run price gaps within a district.
These are the real saleable areas quoted on the estate's own portal pages — no guessing needed. Pick a size and the value range, negotiation room and monthly rent below all follow it.
Sizes in this estate: 453–1,400 ft²
| Layout | Saleable area | Est. price | Est. monthly rent |
|---|---|---|---|
| 2-bed | 453 ft² · Gross area 462 ft² | HK$6.55M | HK$18,800 |
| 1-bed | 473 ft² · Gross area 473 ft² | HK$6.84M | HK$19,630 |
| 3-bed | 560 ft² | HK$8.09M | HK$23,240 |
| 3-bed | 649 ft² | HK$9.38M | HK$26,934 |
| 3-bed | 819 ft² · Gross area 826 ft² | HK$11.84M | HK$33,989 |
| 3-bed | 1,047 ft² | HK$15.13M | HK$43,451 |
Sizes and rents are crawled daily from the Centanet, Midland and 28Hse estate pages; confirm final figures with a licensed agent.
Enter saleable area and floor to get this estate's transacted price band and what a negotiation is worth.
| Reduction | Saved | Net of our fee |
|---|---|---|
| 3% | HK$281,429 | HK$140,715 |
| 5% | HK$469,049 | HK$234,524 |
| 8% | HK$750,478 | HK$375,239 |
Saved = band midpoint × reduction; net = saved ÷ 2. Real room depends on the seller's position, the bank valuation and same-period comparables.
Transactions are steady but not constant, so a stale listing and a seller with a deadline are where the discount actually appears. At 37 years old, bank valuation and mortgage tenor also come into play, and a valuation shortfall is a legitimate lever on price.
Each figure below links to the public page it was read from, so you can check it.
| Source | Saleable psf range | Average psf | Recent deals |
|---|---|---|---|
| 28Hse 千居 | HK$11,222–HK$16,485 | HK$13,656 | 10 |
| 中原地產 Centanet | HK$12,403–HK$19,380 | HK$14,280 | 11 |
| 美聯物業 Midland | HK$14,345–HK$14,794 | HK$14,494 | 11 |
Sourced from public pages on the listing portals for comparison only. What any individual flat trades at still depends on aspect, floor, condition and the seller's position.
Data as at August 2026, based on published official and market sources. Price bands are indicative comparisons, not valuations.
Taken from the live rental listings on the major portals — the check on yield, and on how easily the flat lets.
The whole-estate average the portals publish, across all layouts.
We value each listing against this estate's own reported deals, weighting recent deals more heavily and adjusting for deal date, saleable area, floor level and block, and show the price we would negotiate towards. Where deals are too thin, we fall back to the live asking distribution — the method used is stated below the table.
Best value on the market now: 杏花邨, asking about 34% below our estimate. Ask us what it should actually close at before you make an offer.
| Unit | Type | Saleable area | Asking | Estimated value | Gap to asking | Read | Source |
|---|---|---|---|---|---|---|---|
| 杏花邨 | For sale | 603 ft² | HK$5.60M | HK$7.47M – HK$9.61M | -34% | Below market | 中原地產 Centanet · View |
| 杏花邨 | For sale | 499 ft² | HK$5.60M | HK$6.17M – HK$7.94M | -21% | Below market | 美聯物業 Midland · View |
| 杏花邨 | For sale | 713 ft² | HK$9.10M | HK$8.88M – HK$11.42M | -10% | Below market | 美聯物業 Midland · View |
| 杏花邨 | For rent | 649 ft² | HK$25,000 | HK$25,049 – HK$28,819 | -7% | Below market | 美聯物業 Midland · View |
| 杏花邨 | For rent | 499 ft² | HK$19,500 | HK$19,259 – HK$22,159 | -6% | Below market | 美聯物業 Midland · View |
| 杏花邨 | For sale | 614 ft² | HK$8.78M | HK$7.65M – HK$9.83M | +0% | In line | 中原地產 Centanet · View |
| 杏花邨 | For sale | 659 ft² | HK$9.48M | HK$8.21M – HK$10.55M | +1% | In line | 美聯物業 Midland · View |
| 杏花邨 | For sale | 643 ft² | HK$10.60M | HK$8.01M – HK$10.30M | +16% | Well above market | 美聯物業 Midland · View |
Listings last confirmed on the portals on 6 Sept 2026. Anything sold or withdrawn drops off automatically, and a listing whose price and size do not reconcile is not shown.
Method: Transaction comparables · Evidence used: 55 · Confidence: Medium | ±12.5%
Model settings: each deal's influence halves every 6 months; adjusted for size (elasticity 0.00), floor (0.25% per storey) and deal date (-0.43% per month); variation explained 21%.
These are modelled estimates from public deal and listing data — not a valuation report, and no substitute for a bank valuation or a licensed valuer.
Our own accumulating ledger of reported deals — the evidence behind every estimate and every negotiation. Crawled daily and never overwritten.
| Date | Unit | Saleable area | Price | Saleable psf |
|---|---|---|---|---|
| 2026-09-04 | 杏花邨 高層 3房 | 560 ft² | HK$6.50M | HK$11,607 |
| 2026-09-03 | 杏花邨 26座 4 2室 | 603 ft² | HK$5.60M | HK$9,287 |
| 2026-09-03 | 杏花邨 記錄 2房 | 499 ft² | HK$5.60M | HK$11,222 |
| 2026-09-02 | 26座 4 2室 | 499 ft² | HK$5.60M | HK$11,222 |
| 2026-08-27 | 杏花邨 記錄 3房 | 643 ft² | HK$10.60M | HK$16,485 |
| 2026-08-27 | 杏花邨 4座 7 7室 | 462 ft² | HK$6.00M | HK$12,987 |
| 2026-08-27 | 杏花邨 29座 11 2室 | 643 ft² | HK$10.60M | HK$16,485 |
| 2026-08-27 | 杏花邨 記錄 2房 | 453 ft² | HK$6.00M | HK$13,245 |
| 2026-08-26 | 4座 7 7室 | 453 ft² | HK$6.00M | HK$13,245 |
| 2026-08-26 | 29座 11 2室 | 643 ft² | HK$10.60M | HK$16,485 |
| 2026-08-26 | 29座 19 1室 | 1,047 ft² | HK$18.00M | HK$17,192 |
| 2026-08-21 | 杏花邨 32座 9 6室 | 499 ft² | HK$7.08M | HK$14,188 |
| 2026-08-21 | 杏花邨 15 8室 | 475 ft² | HK$6.52M | HK$13,726 |
| 2026-08-21 | 杏花邨 9 6室 | 499 ft² | HK$7.08M | HK$14,188 |
| 2026-08-21 | 杏花邨 屋苑 大廈 2房 | 475 ft² | HK$6.52M | HK$13,726 |
| 2026-08-21 | 杏花邨 記錄 3房 | 499 ft² | HK$7.08M | HK$14,188 |
| 2026-08-21 | 杏花邨 記錄 2房 | 475 ft² | HK$6.52M | HK$13,226 |
| 2026-08-21 | 杏花邨 屋苑 大廈 3房 | 499 ft² | HK$7.08M | HK$14,205 |
| 2026-08-21 | 杏花邨 13座 15 8室 | 475 ft² | HK$6.52M | HK$13,726 |
| 2026-08-20 | 杏花邨 記錄 3房 | 649 ft² | HK$9.95M | HK$15,331 |
| 2026-08-20 | 杏花邨 屋苑 大廈 3房 | 649 ft² | HK$9.95M | HK$15,323 |
| 2026-08-20 | 杏花邨 38座 19 1室 | 649 ft² | HK$9.95M | HK$15,331 |
| 2026-08-20 | 杏花邨 19 1室 | 649 ft² | HK$9.95M | HK$15,331 |
| 2026-08-20 | 13座 15 8室 | 475 ft² | HK$6.52M | HK$13,726 |
| 2026-08-20 | 32座 9 6室 | 499 ft² | HK$7.08M | HK$14,188 |
| 2026-08-19 | 杏花邨 25座 11 3室 | 499 ft² | HK$7.22M | HK$14,469 |
| 2026-08-19 | 杏花邨 屋苑 大廈 2房 | 499 ft² | HK$7.22M | HK$14,473 |
| 2026-08-19 | 杏花邨 市場成交 2房 | 499 ft² | HK$5.60M | HK$11,222 |
| 2026-08-19 | 杏花邨 11 3室 | 499 ft² | HK$7.22M | HK$14,469 |
| 2026-08-19 | 杏花邨 記錄 2房 | 499 ft² | HK$7.22M | HK$14,469 |
Listings are crawled daily from the public pages of each agency portal; price, area and availability are as published by that portal and its licensed agents. Pactum Advisor is not an estate agency.
Scores and bands on this page are comparative analysis of published information, not a valuation of any individual flat and not investment advice. Pactum Advisor is not an estate agency and not a licensed valuer; the price a specific flat trades at depends on its aspect, floor, condition and the seller's position.