Estate score

City One Shatin: score, psf band and negotiating room

The Pactum Estate Score for City One Shatin (Sha Tin) across five pillars — liquidity, net yield, commute, building age and developer — with every underlying figure and its source shown.

City One Shatin is a private residential estate in Sha Tin, Hong Kong, with 10,642 flats completed 1981–1987. Saleable prices run HK$11,000–HK$14,000 per sq ft, management fee is HK$2 per sq ft, gross rental yield is about 3.5% and roughly 6.6% of flats change hands each year.

City One Shatin
Sha Tin · 恒隆/長實
Total units
10,642
Annual turnover
6.6%
Completed
1981–1987
Management fee
HK$2.4/sq ft
Gross yield
3.5%
Net yield
2.95%
Pactum Estate Score
73/100
Saleable psf band
HK$13,003–HK$15,423
Mid psf HK$14,213 per sq ft
Indicative transacted band
HK$6.29M – HK$7.46M
Band midpoint HK$6,879,092

City One Shatin sits in Sha Tin with about 10,642 units completed 1981–1987. Roughly 6.6% of its stock changes hands each year, the weighted commute to the main employment hubs is about 31 minutes, and the net rental yield after management fee, rates and a vacancy allowance works out at 2.95%.

The five pillars

LiquidityYieldCommuteAgeDeveloper
The five factors at a glance

The closer to the outer ring, the stronger. High liquidity means easy entry and exit; high yield means rent supports the price; short commute, younger stock and a solid developer hold value better.

Liquidity
82/100
Yield
98/100
Commute
57/100
Age
32/100
Developer
80/100
LiquidityWeight 30% · 82/100

More trades means more comparables, and harder evidence at the table.

Net rental yieldWeight 25% · 98/100

What you keep after management fees, rates and vacancy.

Commute (weighted hubs)Weight 20% · 57/100

Door-to-door time, weighted across the hubs you selected.

Building ageWeight 15% · 32/100

Drives bank valuation, mortgage tenor and maintenance levies.

Developer & managementWeight 10% · 80/100

Management quality explains long-run price gaps within a district.

Where do you actually work?

Central / Admiralty32 min
Causeway Bay / Wan Chai38 min
Tsim Sha Tsui / Kowloon Station25 min
Kwun Tong / Kowloon Bay35 min
Kai Tak / Kowloon City28 min

Actual flat sizes

These are the real saleable areas quoted on the estate's own portal pages — no guessing needed. Pick a size and the value range, negotiation room and monthly rent below all follow it.

Sizes in this estate: 284–854 ft²

Est. price at this size
HK$6.88M
Est. monthly rent at this size
HK$23,232
LayoutSaleable areaEst. priceEst. monthly rent
1-bed284 ft²HK$4.04MHK$13,632
1-bed400 ft²HK$5.69MHK$19,200
3-bed451 ft² · Gross area 544 ft²HK$6.41MHK$21,648
3-bed484 ft² · Gross area 610 ft²HK$6.88MHK$23,232
3-bed640 ft²HK$9.10MHK$30,720
3-bed854 ft² · Gross area 1,100 ft²HK$12.14MHK$40,992

Sizes and rents are crawled daily from the Centanet, Midland and 28Hse estate pages; confirm final figures with a licensed agent.

Price band

Enter saleable area and floor to get this estate's transacted price band and what a negotiation is worth.

Pick a flat size
ReductionSavedNet of our fee
3%HK$206,373HK$103,186
5%HK$343,955HK$171,977
8%HK$550,327HK$275,164

Saved = band midpoint × reduction; net = saved ÷ 2. Real room depends on the seller's position, the bank valuation and same-period comparables.

The negotiating read

Comparables are plentiful here and the seller knows the going rate, so the win comes from pricing the specific block, floor and view rather than arguing the market. At 39 years old, bank valuation and mortgage tenor also come into play, and a valuation shortfall is a legitimate lever on price.

Where these figures come from

Each figure below links to the public page it was read from, so you can check it.

SourceSaleable psf rangeAverage psfRecent deals
28Hse 千居HK$11,865–HK$18,310HK$14,14261
中原地產 Centanet—HK$13,88118
美聯物業 MidlandHK$13,354–HK$15,396HK$14,37519

Sourced from public pages on the listing portals for comparison only. What any individual flat trades at still depends on aspect, floor, condition and the seller's position.

Data as at August 2026, based on published official and market sources. Price bands are indicative comparisons, not valuations.

Rental levels

Taken from the live rental listings on the major portals — the check on yield, and on how easily the flat lets.

Est. monthly rent at this size · 484 ft²
HK$23,232
Rent per saleable sq ft (monthly)
HK$48.0
Estate average monthly rent
HK$12,800/ month

The whole-estate average the portals publish, across all layouts.

1-bed · 284 ft² · HK$13,6321-bed · 400 ft² · HK$19,2003-bed · 451 ft² · HK$21,6483-bed · 484 ft² · HK$23,2323-bed · 640 ft² · HK$30,7203-bed · 854 ft² · HK$40,992

Is the asking price fair?

We value each listing against this estate's own reported deals, weighting recent deals more heavily and adjusting for deal date, saleable area, floor level and block, and show the price we would negotiate towards. Where deals are too thin, we fall back to the live asking distribution — the method used is stated below the table.

For sale: 210For rent: 141103 reported deals held

No listings captured yet — this refreshes daily.

Reported deals

Our own accumulating ledger of reported deals — the evidence behind every estimate and every negotiation. Crawled daily and never overwritten.

DateUnitSaleable areaPriceSaleable psf
2026-10-083房 未報854 ft²HK$11.00MHK$12,881
2026-10-083房 未報688 ft²HK$8.83MHK$12,834
2026-10-08沙田第一城 6期 25座 22 B688 ft²HK$8.83MHK$12,834
2026-10-08沙田第一城 3期 33座 19 D854 ft²HK$11.00MHK$12,881
2026-10-082房 未報284 ft²HK$4.33MHK$15,246
2026-10-07Block 3 19 D854 ft²HK$11.00MHK$12,881
2026-10-07Block 6 22 B688 ft²HK$8.83MHK$12,834
2026-10-063房 未報451 ft²HK$6.09MHK$13,003
2026-10-06沙田第一城 1期 9座 16 B451 ft²HK$6.09MHK$13,503
2026-10-05Block 1 16 B451 ft²HK$6.09MHK$13,503
2026-10-053房 未報447 ft²HK$6.18MHK$13,826
2026-10-02沙田第一城 1期 3座 13 F451 ft²HK$5.90MHK$13,082
2026-10-023房 未報484 ft²HK$7.10MHK$14,669
2026-10-02沙田第一城 1期 12座 17 F484 ft²HK$7.10MHK$14,669
2026-10-023房 未報451 ft²HK$5.90MHK$13,082
2026-10-01Block 1 13 F451 ft²HK$5.90MHK$13,082
2026-10-01Block 1 17 F484 ft²HK$7.10MHK$14,669
2026-09-303房 未報515 ft²HK$3.60M—
2026-09-303房 未報451 ft²HK$6.09MHK$13,003
2026-09-29Block 7 36 A707 ft²HK$9.75MHK$13,791
2026-09-29Block 1 33 B515 ft²HK$3.60M—
2026-09-29沙田第一城 5期 47座 10 B284 ft²HK$4.23MHK$14,894
2026-09-29沙田第一城 5期 49座 22 B284 ft²HK$4.48MHK$15,775
2026-09-292房 未報284 ft²HK$4.23MHK$14,894
2026-09-28沙田第一城 5期 46座 31 C304 ft²HK$4.50MHK$14,803
2026-09-28Block 5 22 B284 ft²HK$4.48MHK$15,775
2026-09-28Block 5 10 B284 ft²HK$4.23MHK$14,994
2026-09-28Block 5 16 B284 ft²HK$4.38MHK$15,423
2026-09-23沙田第一城 1期 12座 10 B515 ft²HK$6.78MHK$13,165
2026-09-21二房 N/A N/A284 ft²HK$4.38MHK$15,423

Listings are crawled daily from the public pages of each agency portal; price, area and availability are as published by that portal and its licensed agents. Pactum Advisor is not an estate agency.

Frequently asked questions

Every answer below is calculated from City One Shatin's own stored figures and moves with the daily update.

How much is City One Shatin per square foot?

Saleable prices at City One Shatin currently run HK$11,000–HK$14,000 per sq ft, with a mid-point of HK$12,500. The band is rebuilt from reported transactions first, then live asking prices, so it tracks what flats actually close at rather than marketing averages.

What does a flat at City One Shatin cost in total?

A mid-size flat at City One Shatin works out at roughly HK$6.88M at today's band. Enter the exact saleable area and floor in the price-band tool on this page for a figure specific to the unit you are looking at.

What are the latest transactions at City One Shatin?

The most recent reported deal we hold at City One Shatin is from October 2026; the transaction table on this page lists the block, floor band, saleable area, price and price per sq ft for each one.

What is the rental yield at City One Shatin?

Gross rental yield is about 3.5%. After the HK$2 per sq ft management fee, rates and normal upkeep, the net yield we calculate is 2.95%, on a median reported rent of about HK$12,800 a month.

How much is the management fee at City One Shatin?

About HK$2 per saleable sq ft per month — roughly HK$1,440 a month for a 600 sq ft flat. Management fee is the largest recurring holding cost after mortgage interest.

How old is City One Shatin?

City One Shatin was completed in 1981–1987, making it around 39 years old. Age matters for mortgage terms and for the maintenance levies an older building can charge.

How many units does City One Shatin have?

10,642 flats. Around 6.6% of them trade each year, which is what makes comparable evidence available — and that evidence is what a negotiation rests on.

How long does it take to get to Central from City One Shatin?

About 32 minutes door-to-door from Sha Tin to Central by public transport. Commute times to Causeway Bay, Tsim Sha Tsui, Kwun Tong and Kai Tak are shown in the commute section on this page.

How much room is there to negotiate at City One Shatin?

It depends on the individual flat, not the estate: we compare the asking price against deals in the same block, floor band and layout. This page shows what a 3%, 5% and 8% reduction is worth in cash at City One Shatin. Our fee is half of the reduction we secure, payable on signing the provisional agreement — no reduction, no fee.

What else do I pay when buying at City One Shatin?

Ad valorem stamp duty, solicitor's fees, agency commission and mortgage-related costs. Every dollar off the agreed price also reduces stamp duty, commission and decades of mortgage interest — see the buying-cost guides linked on this page.

The numbers to settle before buying here

Scores and bands on this page are comparative analysis of published information, not a valuation of any individual flat and not investment advice. Pactum Advisor is not an estate agency and not a licensed valuer; the price a specific flat trades at depends on its aspect, floor, condition and the seller's position.