Estate score

Discovery Bay: score, psf band and negotiating room

The Pactum Estate Score for Discovery Bay (Lantau Island) across five pillars — liquidity, net yield, commute, building age and developer — with every underlying figure and its source shown.

Discovery Bay
Lantau Island · 香港興業
Total units
8,000
Annual turnover
4.1%
Completed
1982–2015
Management fee
HK$5.5/sq ft
Gross yield
2.9%
Net yield
2.04%
Pactum Estate Score
55/100
Saleable psf band
HK$8,481–HK$11,576
Mid psf HK$10,028 per sq ft
Indicative transacted band
HK$8.29M – HK$11.31M
Band midpoint HK$9,797,747

Discovery Bay sits in Lantau Island with about 8,000 units completed 1982–2015. Roughly 4.1% of its stock changes hands each year, the weighted commute to the main employment hubs is about 47 minutes, and the net rental yield after management fee, rates and a vacancy allowance works out at 2.04%.

The five pillars

LiquidityYieldCommuteAgeDeveloper
The five factors at a glance

The closer to the outer ring, the stronger. High liquidity means easy entry and exit; high yield means rent supports the price; short commute, younger stock and a solid developer hold value better.

Liquidity
52/100
Yield
52/100
Commute
26/100
Age
88/100
Developer
80/100
LiquidityWeight 30% · 52/100

More trades means more comparables, and harder evidence at the table.

Net rental yieldWeight 25% · 52/100

What you keep after management fees, rates and vacancy.

Commute (weighted hubs)Weight 20% · 26/100

Door-to-door time, weighted across the hubs you selected.

Building ageWeight 15% · 88/100

Drives bank valuation, mortgage tenor and maintenance levies.

Developer & managementWeight 10% · 80/100

Management quality explains long-run price gaps within a district.

Where do you actually work?

Central / Admiralty38 min
Causeway Bay / Wan Chai48 min
Tsim Sha Tsui / Kowloon Station45 min
Kwun Tong / Kowloon Bay60 min
Kai Tak / Kowloon City58 min

Actual flat sizes

These are the real saleable areas quoted on the estate's own portal pages — no guessing needed. Pick a size and the value range, negotiation room and monthly rent below all follow it.

Sizes in this estate: 3444,853 ft²

Est. price at this size
HK$9.80M
Est. monthly rent at this size
HK$28,333
LayoutSaleable areaEst. priceEst. monthly rent
2-bed439 ft²HK$4.40MHK$12,731
2-bed593 ft² · Gross area 792 ft²HK$5.95MHK$17,197
2-bed649 ft² · Gross area 776 ft²HK$6.51MHK$18,821
3-bed977 ft² · Gross area 1,265 ft²HK$9.80MHK$28,333
2-bed1,270 ft² · Gross area 1,500 ft²HK$12.74MHK$36,830
4-bed2,023 ft² · Gross area 2,500 ft²HK$20.29MHK$58,667

Sizes and rents are crawled daily from the Centanet, Midland and 28Hse estate pages; confirm final figures with a licensed agent.

Price band

Enter saleable area and floor to get this estate's transacted price band and what a negotiation is worth.

Pick a flat size
ReductionSavedNet of our fee
3%HK$293,932HK$146,966
5%HK$489,887HK$244,944
8%HK$783,820HK$391,910

Saved = band midpoint × reduction; net = saved ÷ 2. Real room depends on the seller's position, the bank valuation and same-period comparables.

The negotiating read

Transactions are steady but not constant, so a stale listing and a seller with a deadline are where the discount actually appears.

Where these figures come from

Each figure below links to the public page it was read from, so you can check it.

SourceSaleable psf rangeAverage psfRecent deals
28Hse 千居HK$9,6521
中原地產 CentanetHK$10,09637
美聯物業 MidlandHK$10,091–HK$10,973HK$10,09133

Sourced from public pages on the listing portals for comparison only. What any individual flat trades at still depends on aspect, floor, condition and the seller's position.

Data as at August 2026, based on published official and market sources. Price bands are indicative comparisons, not valuations.

Rental levels

Taken from the live rental listings on the major portals — the check on yield, and on how easily the flat lets.

Est. monthly rent at this size · 977 ft²
HK$28,333
Rent per saleable sq ft (monthly)
HK$29.0
Estate average monthly rent
HK$19,000/ month

The whole-estate average the portals publish, across all layouts.

2-bed · 439 ft² · HK$12,7312-bed · 593 ft² · HK$17,1972-bed · 649 ft² · HK$18,8213-bed · 977 ft² · HK$28,3332-bed · 1,270 ft² · HK$36,8304-bed · 2,023 ft² · HK$58,667

Is the asking price fair?

We value each listing against this estate's own reported deals, weighting recent deals more heavily and adjusting for deal date, saleable area, floor level and block, and show the price we would negotiate towards. Where deals are too thin, we fall back to the live asking distribution — the method used is stated below the table.

For sale: 151For rent: 2350 reported deals held

Best value on the market now: 愉景灣, asking about 18% below our estimate. Ask us what it should actually close at before you make an offer.

UnitTypeSaleable areaAskingEstimated valueGap to askingReadSource
愉景灣For sale610 ft²HK$4.80MHK$4.44M – HK$7.24M-18%Below market中原地產 Centanet · View
愉景灣For sale610 ft²HK$5.80MHK$4.44M – HK$7.24M-1%In line中原地產 Centanet · View
愉景灣For sale977 ft²HK$9.80MHK$7.12M – HK$11.61M+5%In line中原地產 Centanet · View
愉景灣For sale629 ft²HK$7.00MHK$4.58M – HK$7.47M+16%Well above market中原地產 Centanet · View

Listings last confirmed on the portals on 5 Sept 2026. Anything sold or withdrawn drops off automatically, and a listing whose price and size do not reconcile is not shown.

Method: Transaction comparables · Evidence used: 36 · Confidence: Indicative | ±24%

Model settings: each deal's influence halves every 6 months; adjusted for size (elasticity 0.00), floor (0.42% per storey) and deal date (+0.16% per month); variation explained 64%.

Negotiation target
HK$5.74M
Potential saving
HK$1.26M
Our fee (half of what we save you)
HK$0.63M

These are modelled estimates from public deal and listing data — not a valuation report, and no substitute for a bank valuation or a licensed valuer.

Reported deals

Our own accumulating ledger of reported deals — the evidence behind every estimate and every negotiation. Crawled daily and never overwritten.

DateUnitSaleable areaPriceSaleable psf
2026-09-02海澄湖畔 L42座 1樓 A室 A室1,020 ft²HK$11.70MHK$11,471
2026-09-02愉景灣 1期碧濤海馬徑 海馬徑5號 高層 F室1,626 ft²HK$26.30MHK$16,175
2026-09-02愉景灣 4期蘅峰倚濤軒 蘅欣徑32號 高層 G室1,108 ft²HK$13.00MHK$11,733
2026-09-01愉景灣 5期頤峰 濤山閣 (9座) 13樓 G室 13 G室757 ft²HK$5.72MHK$7,556
2026-09-011期(碧濤)海馬徑 LG樓 A室 A室1,626 ft²HK$26.30MHK$16,175
2026-09-014期(蘅峰)倚濤軒 G樓 B室 B室1,108 ft²HK$13.00MHK$11,733
2026-09-01愉景灣 5期頤峰 濤山閣 (9座) 13樓 H室 13 H室649 ft²HK$5.00MHK$7,704
2026-08-31愉景灣 4期蘅峰蘅安徑 彩暉閣 12樓 C室 12 C室757 ft²HK$6.42MHK$8,481
2026-08-31頤峰 H室 H室649 ft²HK$5.00MHK$7,704
2026-08-31頤峰 G室 G室757 ft²HK$5.72MHK$7,556
2026-08-31愉景灣 18期意峰 洋房22 N/A N/A2,023 ft²HK$46.00M
2026-08-31愉景灣 12期海澄湖畔二段 42座 3樓 A室 3 A室593 ft²HK$5.68MHK$9,578
2026-08-31愉景灣 1期明翠台 觀星樓 1樓 B室 1 B室588 ft²HK$3.70M
2026-08-30意峰 22號屋2,017 ft²HK$46.00M
2026-08-30海澄湖畔2段 42座 3樓 A室 A室593 ft²HK$5.68MHK$9,578
2026-08-30明翠台 H1座 (觀星樓) 1樓 B室 B室588 ft²HK$3.70M
2026-08-304期(蘅峰)蘅安徑 蘅峰3座 (彩暉閣) 12樓 C室 C室757 ft²HK$6.42MHK$8,481
2026-08-28愉景灣 13期尚堤 映蘆 (6座) 16樓 E室 16 E室977 ft²HK$10.38MHK$10,624
2026-08-28愉景灣 1期明翠台 明蔚徑1號 N/A N/A1,270 ft²HK$15.20MHK$11,969
2026-08-27尚堤 6座 (映蘆) 16樓 E室 E室977 ft²HK$10.38MHK$10,624
2026-08-21愉景灣 1期碧濤海燕徑 海燕徑27號 E室962 ft²HK$9.75MHK$10,135
2026-08-20愉景灣 8期海堤居 12座927 ft²HK$12.28MHK$13,247
2026-08-20愉景灣 4期蘅峰蘅安徑 霞暉閣 9樓 E室755 ft²HK$6.10MHK$8,079
2026-08-20愉景灣 9期海藍居 3座1,013 ft²HK$9.60MHK$9,477
2026-08-19愉景灣 3期康慧台 康寧閣 15樓 F室776 ft²HK$7.85MHK$10,116
2026-08-18第6期 愉景廣場 高層 A439 ft²HK$4.20MHK$9,567
2026-08-18愉景灣 3期寶峰 寶晶閣 9樓 C室624 ft²HK$6.00MHK$9,615
2026-08-18愉景灣 6期愉景廣場 愉景廣場 5樓 4室439 ft²HK$4.20MHK$9,567
2026-08-17愉景灣 10期 時峰 時峰l 21樓 B室603 ft²HK$5.45MHK$9,038
2026-08-13愉景灣 12期海澄湖畔二段 38座 5樓 B室457 ft²HK$4.61MHK$10,088

Listings are crawled daily from the public pages of each agency portal; price, area and availability are as published by that portal and its licensed agents. Pactum Advisor is not an estate agency.

Scores and bands on this page are comparative analysis of published information, not a valuation of any individual flat and not investment advice. Pactum Advisor is not an estate agency and not a licensed valuer; the price a specific flat trades at depends on its aspect, floor, condition and the seller's position.