Estate score

Henley Park: score, psf band and negotiating room

The Pactum Estate Score for Henley Park (Kai Tak) across five pillars — liquidity, net yield, commute, building age and developer — with every underlying figure and its source shown.

Henley Park is a private residential estate in Kai Tak, Hong Kong, with 740 flats completed 2022. Saleable prices run HK$20,619–HK$27,083 per sq ft, management fee is HK$3 per sq ft, gross rental yield is about 2.9% and roughly 4.5% of flats change hands each year.

Henley Park
Kai Tak · 恒基兆業
Total units
740
Annual turnover
4.5%
Completed
2022–2022
Management fee
HK$3.4/sq ft
Gross yield
2.9%
Net yield
2.47%
Pactum Estate Score
73/100
Saleable psf band
HK$20,833–HK$33,217
Mid psf HK$27,025 per sq ft
Indicative transacted band
HK$12.58M – HK$20.06M
Band midpoint HK$16,322,979

Henley Park sits in Kai Tak with about 740 units completed 2022–2022. Roughly 4.5% of its stock changes hands each year, the weighted commute to the main employment hubs is about 20 minutes, and the net rental yield after management fee, rates and a vacancy allowance works out at 2.47%.

The five pillars

LiquidityYieldCommuteAgeDeveloper
The five factors at a glance

The closer to the outer ring, the stronger. High liquidity means easy entry and exit; high yield means rent supports the price; short commute, younger stock and a solid developer hold value better.

Liquidity
51/100
Yield
73/100
Commute
81/100
Age
100/100
Developer
84/100
LiquidityWeight 30% · 51/100

More trades means more comparables, and harder evidence at the table.

Net rental yieldWeight 25% · 73/100

What you keep after management fees, rates and vacancy.

Commute (weighted hubs)Weight 20% · 81/100

Door-to-door time, weighted across the hubs you selected.

Building ageWeight 15% · 100/100

Drives bank valuation, mortgage tenor and maintenance levies.

Developer & managementWeight 10% · 84/100

Management quality explains long-run price gaps within a district.

Where do you actually work?

Central / Admiralty26 min
Causeway Bay / Wan Chai32 min
Tsim Sha Tsui / Kowloon Station16 min
Kwun Tong / Kowloon Bay12 min
Kai Tak / Kowloon City4 min

Actual flat sizes

These are the real saleable areas quoted on the estate's own portal pages — no guessing needed. Pick a size and the value range, negotiation room and monthly rent below all follow it.

Sizes in this estate: 250–1,558 ft²

Est. price at this size
HK$16.32M
Est. monthly rent at this size
HK$36,844
LayoutSaleable areaEst. priceEst. monthly rent
Studio250 ft²HK$6.76MHK$15,250
1-bed304 ft²HK$8.22MHK$18,544
1-bed415 ft²HK$11.22MHK$25,315
3-bed604 ft²HK$16.32MHK$36,844
3-bed648 ft²HK$17.51MHK$39,528
3-bed936 ft²HK$25.30MHK$57,096

Sizes and rents are crawled daily from the Centanet, Midland and 28Hse estate pages; confirm final figures with a licensed agent.

Price band

Enter saleable area and floor to get this estate's transacted price band and what a negotiation is worth.

Pick a flat size
ReductionSavedNet of our fee
3%HK$489,689HK$244,845
5%HK$816,149HK$408,074
8%HK$1,305,838HK$652,919

Saved = band midpoint × reduction; net = saved ÷ 2. Real room depends on the seller's position, the bank valuation and same-period comparables.

The negotiating read

Transactions are steady but not constant, so a stale listing and a seller with a deadline are where the discount actually appears.

Where these figures come from

Each figure below links to the public page it was read from, so you can check it.

SourceSaleable psf rangeAverage psfRecent deals
中原地產 Centanet—HK$20,6191
美聯物業 MidlandHK$20,519–HK$24,553HK$20,6191
28Hse 千居——0

Sourced from public pages on the listing portals for comparison only. What any individual flat trades at still depends on aspect, floor, condition and the seller's position.

Data as at August 2026, based on published official and market sources. Price bands are indicative comparisons, not valuations.

Rental levels

Taken from the live rental listings on the major portals — the check on yield, and on how easily the flat lets.

Est. monthly rent at this size · 604 ft²
HK$36,844
Rent per saleable sq ft (monthly)
HK$61.0
Estate average monthly rent
HK$13,350/ month

The whole-estate average the portals publish, across all layouts.

Studio · 250 ft² · HK$15,2501-bed · 304 ft² · HK$18,5441-bed · 415 ft² · HK$25,3153-bed · 604 ft² · HK$36,8443-bed · 648 ft² · HK$39,5283-bed · 936 ft² · HK$57,096

Is the asking price fair?

We value each listing against this estate's own reported deals, weighting recent deals more heavily and adjusting for deal date, saleable area, floor level and block, and show the price we would negotiate towards. Where deals are too thin, we fall back to the live asking distribution — the method used is stated below the table.

For sale: 23For rent: 344 reported deals held

No listings captured yet — this refreshes daily.

Reported deals

Our own accumulating ledger of reported deals — the evidence behind every estimate and every negotiation. Crawled daily and never overwritten.

DateUnitSaleable areaPriceSaleable psf
2026-09-28Henley Park 1B座 15 E室415 ft²HK$12.48MHK$30,076
2026-09-271B座 15 E室415 ft²HK$12.48MHK$30,076
2026-09-211A座 7 A室936 ft²HK$30.73MHK$32,835
2026-09-17Henley Park 1A座 19 K室—HK$8.00M—
2026-09-161A座 19 K室388 ft²HK$8.00MHK$20,619
2026-09-141B座 9 D室609 ft²HK$17.45MHK$28,661
2026-09-141A座 8 A室937 ft²HK$30.92MHK$33,000
2026-09-11Henley Park 1A座 9 A室936 ft²HK$31.01MHK$33,135
2026-09-11Henley Park 1A座 9樓 A室937 ft²HK$31.01MHK$33,099
2026-09-111B座 15 E416 ft²HK$12.48MHK$30,004
2026-09-101A座 9 A936 ft²HK$31.01MHK$33,135
2026-09-101A座 9 A室936 ft²HK$31.01MHK$33,135
2026-09-081B座 11 D室609 ft²HK$17.67MHK$29,015
2026-09-081B座 11 D609 ft²HK$17.67MHK$29,015
2026-08-25Henley Park 1A座 10 A室936 ft²HK$31.11MHK$33,237
2026-08-25Henley Park 1A座 10樓 A室936 ft²HK$31.11MHK$33,237
2026-08-241A座 10 A室936 ft²HK$31.11MHK$33,237
2026-08-241A座 10 A936 ft²HK$31.11MHK$33,237
2026-08-21Henley Park 1A座 8樓 K室—HK$8.00M—
2026-08-20Henley Park 1A座 12樓 A室936 ft²HK$30.56MHK$32,650
2026-08-20Henley Park 1A座 11 A室936 ft²HK$30.51MHK$32,600
2026-08-20Henley Park 1A座 12 A室936 ft²HK$30.56MHK$32,650
2026-08-201A座 8 K室388 ft²HK$8.00MHK$20,619
2026-08-201A座 8 K388 ft²HK$8.00MHK$20,619
2026-08-191A座 11 A室936 ft²HK$30.51MHK$32,600
2026-08-191A座 11 A936 ft²HK$30.51MHK$32,600
2026-08-05Henley Park 1A座 18 A室936 ft²HK$31.84MHK$34,015
2026-08-05Henley Park 1A座 18樓 A室936 ft²HK$31.84MHK$34,015
2026-08-01高層 露台388 ft²HK$8.00MHK$20,619
2026-08-01露台 高層388 ft²HK$8.00MHK$20,619

Listings are crawled daily from the public pages of each agency portal; price, area and availability are as published by that portal and its licensed agents. Pactum Advisor is not an estate agency.

Frequently asked questions

Every answer below is calculated from Henley Park's own stored figures and moves with the daily update.

How much is Henley Park per square foot?

Saleable prices at Henley Park currently run HK$20,619–HK$27,083 per sq ft, with a mid-point of HK$23,851. The band is rebuilt from reported transactions first, then live asking prices, so it tracks what flats actually close at rather than marketing averages.

What does a flat at Henley Park cost in total?

A mid-size flat at Henley Park works out at roughly HK$16.32M at today's band. Enter the exact saleable area and floor in the price-band tool on this page for a figure specific to the unit you are looking at.

What are the latest transactions at Henley Park?

The most recent reported deal we hold at Henley Park is from September 2026; the transaction table on this page lists the block, floor band, saleable area, price and price per sq ft for each one.

What is the rental yield at Henley Park?

Gross rental yield is about 2.9%. After the HK$3 per sq ft management fee, rates and normal upkeep, the net yield we calculate is 2.47%, on a median reported rent of about HK$13,350 a month.

How much is the management fee at Henley Park?

About HK$3 per saleable sq ft per month — roughly HK$2,040 a month for a 600 sq ft flat. Management fee is the largest recurring holding cost after mortgage interest.

How old is Henley Park?

Henley Park was completed in 2022, making it around 4 years old. Age matters for mortgage terms and for the maintenance levies an older building can charge.

How many units does Henley Park have?

740 flats. Around 4.5% of them trade each year, which is what makes comparable evidence available — and that evidence is what a negotiation rests on.

How long does it take to get to Central from Henley Park?

About 26 minutes door-to-door from Kai Tak to Central by public transport. Commute times to Causeway Bay, Tsim Sha Tsui, Kwun Tong and Kai Tak are shown in the commute section on this page.

How much room is there to negotiate at Henley Park?

It depends on the individual flat, not the estate: we compare the asking price against deals in the same block, floor band and layout. This page shows what a 3%, 5% and 8% reduction is worth in cash at Henley Park. Our fee is half of the reduction we secure, payable on signing the provisional agreement — no reduction, no fee.

What else do I pay when buying at Henley Park?

Ad valorem stamp duty, solicitor's fees, agency commission and mortgage-related costs. Every dollar off the agreed price also reduces stamp duty, commission and decades of mortgage interest — see the buying-cost guides linked on this page.

The numbers to settle before buying here

Other estates in Kai Tak to compare

Same-district alternatives — compare price per sq ft, size and yield before settling on Henley Park.

Scores and bands on this page are comparative analysis of published information, not a valuation of any individual flat and not investment advice. Pactum Advisor is not an estate agency and not a licensed valuer; the price a specific flat trades at depends on its aspect, floor, condition and the seller's position.