Estate score

Kt Marina: score, psf band and negotiating room

The Pactum Estate Score for Kt Marina (Kai Tak) across five pillars — liquidity, net yield, commute, building age and developer — with every underlying figure and its source shown.

Kt Marina is a private residential estate in Kai Tak, Hong Kong, with 1,017 flats completed 2024. Saleable prices run HK$18,446–HK$26,797 per sq ft, management fee is HK$3 per sq ft, gross rental yield is about 2.9% and roughly 4.5% of flats change hands each year.

Kt Marina
Kai Tak · 中國海外/會德豐/嘉華
Total units
1,017
Annual turnover
4.5%
Completed
2024–2024
Management fee
HK$3.4/sq ft
Gross yield
2.9%
Net yield
2.46%
Pactum Estate Score
75/100
Saleable psf band
HK$18,761–HK$22,107
Mid psf HK$20,434 per sq ft
Indicative transacted band
HK$8.09M – HK$9.53M
Band midpoint HK$8,806,968

Kt Marina sits in Kai Tak with about 1,017 units completed 2024–2024. Roughly 4.5% of its stock changes hands each year, the weighted commute to the main employment hubs is about 20 minutes, and the net rental yield after management fee, rates and a vacancy allowance works out at 2.46%.

The five pillars

LiquidityYieldCommuteAgeDeveloper
The five factors at a glance

The closer to the outer ring, the stronger. High liquidity means easy entry and exit; high yield means rent supports the price; short commute, younger stock and a solid developer hold value better.

Liquidity
57/100
Yield
73/100
Commute
81/100
Age
100/100
Developer
84/100
LiquidityWeight 30% · 57/100

More trades means more comparables, and harder evidence at the table.

Net rental yieldWeight 25% · 73/100

What you keep after management fees, rates and vacancy.

Commute (weighted hubs)Weight 20% · 81/100

Door-to-door time, weighted across the hubs you selected.

Building ageWeight 15% · 100/100

Drives bank valuation, mortgage tenor and maintenance levies.

Developer & managementWeight 10% · 84/100

Management quality explains long-run price gaps within a district.

Where do you actually work?

Central / Admiralty26 min
Causeway Bay / Wan Chai32 min
Tsim Sha Tsui / Kowloon Station16 min
Kwun Tong / Kowloon Bay12 min
Kai Tak / Kowloon City4 min

Actual flat sizes

These are the real saleable areas quoted on the estate's own portal pages — no guessing needed. Pick a size and the value range, negotiation room and monthly rent below all follow it.

Sizes in this estate: 258–771 ft²

Est. price at this size
HK$8.81M
Est. monthly rent at this size
HK$21,550
LayoutSaleable areaEst. priceEst. monthly rent
Studio258 ft²HK$5.27MHK$12,900
1-bed288 ft²HK$5.88MHK$14,400
1-bed307 ft²HK$6.27MHK$15,350
2-bed431 ft²HK$8.81MHK$21,550
3-bed498 ft²HK$10.18MHK$24,900
3-bed771 ft²HK$15.75MHK$38,550

Sizes and rents are crawled daily from the Centanet, Midland and 28Hse estate pages; confirm final figures with a licensed agent.

Price band

Enter saleable area and floor to get this estate's transacted price band and what a negotiation is worth.

Pick a flat size
ReductionSavedNet of our fee
3%HK$264,209HK$132,105
5%HK$440,348HK$220,174
8%HK$704,557HK$352,279

Saved = band midpoint × reduction; net = saved ÷ 2. Real room depends on the seller's position, the bank valuation and same-period comparables.

The negotiating read

Transactions are steady but not constant, so a stale listing and a seller with a deadline are where the discount actually appears.

Where these figures come from

Each figure below links to the public page it was read from, so you can check it.

SourceSaleable psf rangeAverage psfRecent deals
28Hse 千居HK$17,208–HK$22,791—6
中原地產 CentanetHK$18,446–HK$26,094HK$18,0561
美聯物業 MidlandHK$21,817–HK$22,097HK$22,0971

Sourced from public pages on the listing portals for comparison only. What any individual flat trades at still depends on aspect, floor, condition and the seller's position.

Data as at August 2026, based on published official and market sources. Price bands are indicative comparisons, not valuations.

Rental levels

Taken from the live rental listings on the major portals — the check on yield, and on how easily the flat lets.

Est. monthly rent at this size · 431 ft²
HK$21,550
Rent per saleable sq ft (monthly)
HK$50.0
Estate average monthly rent
HK$16,000/ month

The whole-estate average the portals publish, across all layouts.

Studio · 258 ft² · HK$12,9001-bed · 288 ft² · HK$14,4001-bed · 307 ft² · HK$15,3502-bed · 431 ft² · HK$21,5503-bed · 498 ft² · HK$24,9003-bed · 771 ft² · HK$38,550

Is the asking price fair?

We value each listing against this estate's own reported deals, weighting recent deals more heavily and adjusting for deal date, saleable area, floor level and block, and show the price we would negotiate towards. Where deals are too thin, we fall back to the live asking distribution — the method used is stated below the table.

For sale: 30For rent: 4144 reported deals held

No listings captured yet — this refreshes daily.

Reported deals

Our own accumulating ledger of reported deals — the evidence behind every estimate and every negotiation. Crawled daily and never overwritten.

DateUnitSaleable areaPriceSaleable psf
2026-09-29啟德海灣 2期 啟德海灣2 1A座 11 K308 ft²HK$6.07MHK$19,718
2026-09-29啟德海灣 2期 啟德海灣2 1A座 26 G306 ft²HK$6.37MHK$20,827
2026-09-29啟德海灣 2期 啟德海灣2 1A座 22 H305 ft²HK$6.19MHK$20,282
2026-09-29啟德海灣 2期 啟德海灣2 1A座 17 K308 ft²HK$6.20MHK$20,117
2026-09-29啟德海灣 2期 啟德海灣2 1A座 9 C498 ft²HK$10.45MHK$20,980
2026-09-29啟德海灣 2期 啟德海灣2 1A座 5 J305 ft²HK$5.72MHK$18,761
2026-09-29啟德海灣 2期 啟德海灣2 1A座 17 J305 ft²HK$6.04MHK$19,820
2026-09-29啟德海灣 2期 啟德海灣2 1A座 22 F427 ft²HK$9.02MHK$21,119
2026-09-29啟德海灣 2期 啟德海灣2 1A座 10 N288 ft²HK$6.22MHK$21,583
2026-09-28啟德海灣 2期 啟德海灣2 1A座 7 M481 ft²HK$10.21MHK$21,233
2026-09-28啟德海灣 2 1A座 9 C498 ft²HK$10.45MHK$20,980
2026-09-28啟德海灣 2 1A座 5 J305 ft²HK$5.72MHK$18,761
2026-09-28啟德海灣 2 1A座 22 F427 ft²HK$9.02MHK$21,119
2026-09-28啟德海灣 2 1A座 22 H305 ft²HK$6.19MHK$20,282
2026-09-28啟德海灣 2 1A座 17 K308 ft²HK$6.20MHK$20,117
2026-09-28啟德海灣 2 1A座 8 K308 ft²HK$5.99MHK$19,435
2026-09-12啟德海灣 2 11 F427 ft²HK$8.58MHK$20,089
2026-09-12啟德海灣 2 6 A771 ft²HK$17.39MHK$22,553
2026-09-12啟德海灣 2 6 J305 ft²HK$5.75MHK$18,852
2026-09-12啟德海灣 2 20 F427 ft²HK$8.93MHK$20,909
2026-09-10啟德海灣 2 3 A612 ft²HK$12.70MHK$20,748
2026-09-10啟德海灣 2 3 K426 ft²HK$8.31MHK$19,502
2026-09-10啟德海灣 2 6 A613 ft²HK$13.38MHK$21,830
2026-09-10啟德海灣 2 5 C498 ft²HK$10.14MHK$20,357
2026-09-10啟德海灣 2 11 A771 ft²HK$18.07MHK$23,435
2026-09-09啟德海灣 2 11 G306 ft²HK$5.89MHK$19,235
2026-09-04啟德海灣 2期 啟德海灣2 25 E499 ft²HK$12.38MHK$24,802
2026-09-02啟德海灣 2期 啟德海灣2 25 A613 ft²HK$15.82MHK$25,804
2026-08-31啟德海灣 2期 啟德海灣2 31 N278 ft²HK$6.71MHK$24,129
2026-08-28啟德海灣 2期 啟德海灣2 6 B486 ft²HK$10.81MHK$22,239

Listings are crawled daily from the public pages of each agency portal; price, area and availability are as published by that portal and its licensed agents. Pactum Advisor is not an estate agency.

Frequently asked questions

Every answer below is calculated from Kt Marina's own stored figures and moves with the daily update.

How much is Kt Marina per square foot?

Saleable prices at Kt Marina currently run HK$18,446–HK$26,797 per sq ft, with a mid-point of HK$22,622. The band is rebuilt from reported transactions first, then live asking prices, so it tracks what flats actually close at rather than marketing averages.

What does a flat at Kt Marina cost in total?

A mid-size flat at Kt Marina works out at roughly HK$8.81M at today's band. Enter the exact saleable area and floor in the price-band tool on this page for a figure specific to the unit you are looking at.

What are the latest transactions at Kt Marina?

The most recent reported deal we hold at Kt Marina is from September 2026; the transaction table on this page lists the block, floor band, saleable area, price and price per sq ft for each one.

What is the rental yield at Kt Marina?

Gross rental yield is about 2.9%. After the HK$3 per sq ft management fee, rates and normal upkeep, the net yield we calculate is 2.46%, on a median reported rent of about HK$16,000 a month.

How much is the management fee at Kt Marina?

About HK$3 per saleable sq ft per month — roughly HK$2,040 a month for a 600 sq ft flat. Management fee is the largest recurring holding cost after mortgage interest.

How old is Kt Marina?

Kt Marina was completed in 2024, making it around 2 years old. Age matters for mortgage terms and for the maintenance levies an older building can charge.

How many units does Kt Marina have?

1,017 flats. Around 4.5% of them trade each year, which is what makes comparable evidence available — and that evidence is what a negotiation rests on.

How long does it take to get to Central from Kt Marina?

About 26 minutes door-to-door from Kai Tak to Central by public transport. Commute times to Causeway Bay, Tsim Sha Tsui, Kwun Tong and Kai Tak are shown in the commute section on this page.

How much room is there to negotiate at Kt Marina?

It depends on the individual flat, not the estate: we compare the asking price against deals in the same block, floor band and layout. This page shows what a 3%, 5% and 8% reduction is worth in cash at Kt Marina. Our fee is half of the reduction we secure, payable on signing the provisional agreement — no reduction, no fee.

What else do I pay when buying at Kt Marina?

Ad valorem stamp duty, solicitor's fees, agency commission and mortgage-related costs. Every dollar off the agreed price also reduces stamp duty, commission and decades of mortgage interest — see the buying-cost guides linked on this page.

The numbers to settle before buying here

Other estates in Kai Tak to compare

Same-district alternatives — compare price per sq ft, size and yield before settling on Kt Marina.

Scores and bands on this page are comparative analysis of published information, not a valuation of any individual flat and not investment advice. Pactum Advisor is not an estate agency and not a licensed valuer; the price a specific flat trades at depends on its aspect, floor, condition and the seller's position.