Estate score

The Henley: score, psf band and negotiating room

The Pactum Estate Score for The Henley (Kai Tak) across five pillars — liquidity, net yield, commute, building age and developer — with every underlying figure and its source shown.

The Henley is a private residential estate in Kai Tak, Hong Kong, with 883 flats completed 2021. Saleable prices run HK$23,456–HK$35,807 per sq ft, management fee is HK$3 per sq ft, gross rental yield is about 2.9% and roughly 4.5% of flats change hands each year.

The Henley
Kai Tak · 恒基兆業
Total units
883
Annual turnover
4.5%
Completed
2021–2021
Management fee
HK$3.4/sq ft
Gross yield
2.9%
Net yield
2.50%
Pactum Estate Score
75/100
Saleable psf band
HK$25,114–HK$33,363
Mid psf HK$29,238 per sq ft
Indicative transacted band
HK$13.64M – HK$18.12M
Band midpoint HK$15,876,343

The Henley sits in Kai Tak with about 883 units completed 2021–2021. Roughly 4.5% of its stock changes hands each year, the weighted commute to the main employment hubs is about 20 minutes, and the net rental yield after management fee, rates and a vacancy allowance works out at 2.50%.

The five pillars

LiquidityYieldCommuteAgeDeveloper
The five factors at a glance

The closer to the outer ring, the stronger. High liquidity means easy entry and exit; high yield means rent supports the price; short commute, younger stock and a solid developer hold value better.

Liquidity
57/100
Yield
75/100
Commute
81/100
Age
100/100
Developer
84/100
LiquidityWeight 30% · 57/100

More trades means more comparables, and harder evidence at the table.

Net rental yieldWeight 25% · 75/100

What you keep after management fees, rates and vacancy.

Commute (weighted hubs)Weight 20% · 81/100

Door-to-door time, weighted across the hubs you selected.

Building ageWeight 15% · 100/100

Drives bank valuation, mortgage tenor and maintenance levies.

Developer & managementWeight 10% · 84/100

Management quality explains long-run price gaps within a district.

Where do you actually work?

Central / Admiralty26 min
Causeway Bay / Wan Chai32 min
Tsim Sha Tsui / Kowloon Station16 min
Kwun Tong / Kowloon Bay12 min
Kai Tak / Kowloon City4 min

Actual flat sizes

These are the real saleable areas quoted on the estate's own portal pages — no guessing needed. Pick a size and the value range, negotiation room and monthly rent below all follow it.

Sizes in this estate: 186–1,558 ft²

Est. price at this size
HK$15.88M
Est. monthly rent at this size
HK$32,037
LayoutSaleable areaEst. priceEst. monthly rent
Studio186 ft²HK$5.44MHK$10,974
1-bed356 ft²HK$10.41MHK$21,004
1-bed400 ft²HK$11.70MHK$23,600
2-bed543 ft²HK$15.88MHK$32,037
3-bed776 ft²HK$22.69MHK$45,784
3-bed890 ft²HK$26.02MHK$52,510

Sizes and rents are crawled daily from the Centanet, Midland and 28Hse estate pages; confirm final figures with a licensed agent.

Price band

Enter saleable area and floor to get this estate's transacted price band and what a negotiation is worth.

Pick a flat size
ReductionSavedNet of our fee
3%HK$476,290HK$238,145
5%HK$793,817HK$396,909
8%HK$1,270,107HK$635,054

Saved = band midpoint × reduction; net = saved ÷ 2. Real room depends on the seller's position, the bank valuation and same-period comparables.

The negotiating read

Transactions are steady but not constant, so a stale listing and a seller with a deadline are where the discount actually appears.

Where these figures come from

Each figure below links to the public page it was read from, so you can check it.

SourceSaleable psf rangeAverage psfRecent deals
28Hse 千居——31
中原地產 CentanetHK$20,472–HK$35,807—0
美聯物業 MidlandHK$25,000–HK$25,979HK$23,0560

Sourced from public pages on the listing portals for comparison only. What any individual flat trades at still depends on aspect, floor, condition and the seller's position.

Data as at August 2026, based on published official and market sources. Price bands are indicative comparisons, not valuations.

Rental levels

Taken from the live rental listings on the major portals — the check on yield, and on how easily the flat lets.

Est. monthly rent at this size · 543 ft²
HK$32,037
Rent per saleable sq ft (monthly)
HK$59.0
Estate average monthly rent
HK$14,950/ month

The whole-estate average the portals publish, across all layouts.

Studio · 186 ft² · HK$10,9741-bed · 356 ft² · HK$21,0041-bed · 400 ft² · HK$23,6002-bed · 543 ft² · HK$32,0373-bed · 776 ft² · HK$45,7843-bed · 890 ft² · HK$52,510

Is the asking price fair?

We value each listing against this estate's own reported deals, weighting recent deals more heavily and adjusting for deal date, saleable area, floor level and block, and show the price we would negotiate towards. Where deals are too thin, we fall back to the live asking distribution — the method used is stated below the table.

For sale: 37For rent: 1847 reported deals held

No listings captured yet — this refreshes daily.

Reported deals

Our own accumulating ledger of reported deals — the evidence behind every estimate and every negotiation. Crawled daily and never overwritten.

DateUnitSaleable areaPriceSaleable psf
2026-09-27The Henley II 21 C543 ft²HK$19.13MHK$35,235
2026-09-15The Henley I 9 A889 ft²HK$27.66MHK$31,112
2026-09-15The Henley I 8 A889 ft²HK$27.66MHK$31,109
2026-09-14The Henley 1期 2座 10 A室889 ft²HK$28.31MHK$31,846
2026-09-14The Henley I G G186 ft²HK$5.89MHK$31,656
2026-09-14第1期 2座 10 A室890 ft²HK$28.31MHK$31,810
2026-09-14The Henley 高層 A889 ft²HK$28.31MHK$31,846
2026-09-13The Henley I 10 A890 ft²HK$28.31MHK$31,810
2026-09-11The Henley 高層 B546 ft²HK$18.32MHK$33,552
2026-09-03The Henley III 27 A778 ft²HK$24.95MHK$32,065
2026-08-26第1期 2座 22 C室550 ft²HK$18.35MHK$33,364
2026-08-26The Henley 1期 2座 22 C室550 ft²HK$18.35MHK$33,364
2026-08-26The Henley 高層 C550 ft²HK$18.35MHK$33,364
2026-08-25The Henley I 22 C550 ft²HK$18.35MHK$33,364
2026-08-20第2期 The Henley II 1座 10 B室550 ft²HK$17.60MHK$32,000
2026-08-20The Henley 2期 The Henley II 10 B室550 ft²HK$17.60MHK$32,000
2026-08-20The Henley 中層 D550 ft²HK$17.60MHK$32,000
2026-08-19The Henley II 10 B550 ft²HK$17.60MHK$32,000
2026-08-18The Henley 3期 The Henley III 35 A室776 ft²HK$26.00MHK$33,500
2026-08-18第2期 The Henley II 1座 18 D室476 ft²HK$14.61MHK$30,700
2026-08-18The Henley 低層 F476 ft²HK$14.61MHK$30,700
2026-08-18第3期 The Henley III 3A座 35 A室776 ft²HK$26.00MHK$33,500
2026-08-18The Henley 2期 The Henley II 18 D室476 ft²HK$14.61MHK$30,700
2026-08-18The Henley 低層 E776 ft²HK$26.00MHK$33,500
2026-08-17The Henley III 35 A775 ft²HK$26.00MHK$33,543
2026-08-17The Henley II 18 D479 ft²HK$14.61MHK$30,508
2026-08-14The Henley 高層 G888 ft²HK$28.43MHK$32,013
2026-08-14The Henley 2期 The Henley II 7 A室888 ft²HK$28.43MHK$32,013
2026-08-14第2期 The Henley II 1座 7 A室888 ft²HK$28.43MHK$32,013
2026-08-13The Henley II 7 A888 ft²HK$28.43MHK$32,013

Listings are crawled daily from the public pages of each agency portal; price, area and availability are as published by that portal and its licensed agents. Pactum Advisor is not an estate agency.

Frequently asked questions

Every answer below is calculated from The Henley's own stored figures and moves with the daily update.

How much is The Henley per square foot?

Saleable prices at The Henley currently run HK$23,456–HK$35,807 per sq ft, with a mid-point of HK$29,632. The band is rebuilt from reported transactions first, then live asking prices, so it tracks what flats actually close at rather than marketing averages.

What does a flat at The Henley cost in total?

A mid-size flat at The Henley works out at roughly HK$15.88M at today's band. Enter the exact saleable area and floor in the price-band tool on this page for a figure specific to the unit you are looking at.

What are the latest transactions at The Henley?

The most recent reported deal we hold at The Henley is from September 2026; the transaction table on this page lists the block, floor band, saleable area, price and price per sq ft for each one.

What is the rental yield at The Henley?

Gross rental yield is about 2.9%. After the HK$3 per sq ft management fee, rates and normal upkeep, the net yield we calculate is 2.50%, on a median reported rent of about HK$14,950 a month.

How much is the management fee at The Henley?

About HK$3 per saleable sq ft per month — roughly HK$2,040 a month for a 600 sq ft flat. Management fee is the largest recurring holding cost after mortgage interest.

How old is The Henley?

The Henley was completed in 2021, making it around 5 years old. Age matters for mortgage terms and for the maintenance levies an older building can charge.

How many units does The Henley have?

883 flats. Around 4.5% of them trade each year, which is what makes comparable evidence available — and that evidence is what a negotiation rests on.

How long does it take to get to Central from The Henley?

About 26 minutes door-to-door from Kai Tak to Central by public transport. Commute times to Causeway Bay, Tsim Sha Tsui, Kwun Tong and Kai Tak are shown in the commute section on this page.

How much room is there to negotiate at The Henley?

It depends on the individual flat, not the estate: we compare the asking price against deals in the same block, floor band and layout. This page shows what a 3%, 5% and 8% reduction is worth in cash at The Henley. Our fee is half of the reduction we secure, payable on signing the provisional agreement — no reduction, no fee.

What else do I pay when buying at The Henley?

Ad valorem stamp duty, solicitor's fees, agency commission and mortgage-related costs. Every dollar off the agreed price also reduces stamp duty, commission and decades of mortgage interest — see the buying-cost guides linked on this page.

The numbers to settle before buying here

Other estates in Kai Tak to compare

Same-district alternatives — compare price per sq ft, size and yield before settling on The Henley.

Scores and bands on this page are comparative analysis of published information, not a valuation of any individual flat and not investment advice. Pactum Advisor is not an estate agency and not a licensed valuer; the price a specific flat trades at depends on its aspect, floor, condition and the seller's position.