Estate score

Kingswood Villas: score, psf band and negotiating room

The Pactum Estate Score for Kingswood Villas (Tin Shui Wai) across five pillars — liquidity, net yield, commute, building age and developer — with every underlying figure and its source shown.

Kingswood Villas is a private residential estate in Tin Shui Wai, Hong Kong, with 15,880 flats completed 1991–2000. Saleable prices run HK$7,000–HK$9,500 per sq ft, management fee is HK$2 per sq ft, gross rental yield is about 3.6% and roughly 5.7% of flats change hands each year.

Kingswood Villas
Tin Shui Wai · 長江實業
Total units
15,880
Annual turnover
5.7%
Completed
1991–2000
Management fee
HK$2.2/sq ft
Gross yield
3.6%
Net yield
2.96%
Pactum Estate Score
65/100
Saleable psf band
HK$7,982–HK$9,219
Mid psf HK$8,601 per sq ft
Indicative transacted band
HK$4.39M – HK$5.07M
Band midpoint HK$4,730,275

Kingswood Villas sits in Tin Shui Wai with about 15,880 units completed 1991–2000. Roughly 5.7% of its stock changes hands each year, the weighted commute to the main employment hubs is about 55 minutes, and the net rental yield after management fee, rates and a vacancy allowance works out at 2.96%.

The five pillars

LiquidityYieldCommuteAgeDeveloper
The five factors at a glance

The closer to the outer ring, the stronger. High liquidity means easy entry and exit; high yield means rent supports the price; short commute, younger stock and a solid developer hold value better.

Liquidity
71/100
Yield
98/100
Commute
10/100
Age
58/100
Developer
85/100
LiquidityWeight 30% · 71/100

More trades means more comparables, and harder evidence at the table.

Net rental yieldWeight 25% · 98/100

What you keep after management fees, rates and vacancy.

Commute (weighted hubs)Weight 20% · 10/100

Door-to-door time, weighted across the hubs you selected.

Building ageWeight 15% · 58/100

Drives bank valuation, mortgage tenor and maintenance levies.

Developer & managementWeight 10% · 85/100

Management quality explains long-run price gaps within a district.

Where do you actually work?

Central / Admiralty55 min
Causeway Bay / Wan Chai62 min
Tsim Sha Tsui / Kowloon Station45 min
Kwun Tong / Kowloon Bay60 min
Kai Tak / Kowloon City58 min

Actual flat sizes

These are the real saleable areas quoted on the estate's own portal pages — no guessing needed. Pick a size and the value range, negotiation room and monthly rent below all follow it.

Sizes in this estate: 441–1,462 ft²

Est. price at this size
HK$4.73M
Est. monthly rent at this size
HK$14,300
LayoutSaleable areaEst. priceEst. monthly rent
2-bed441 ft² · Gross area 588 ft²HK$3.79MHK$11,466
2-bed446 ft² · Gross area 581 ft²HK$3.84MHK$11,596
3-bed546 ft²HK$4.70MHK$14,196
3-bed550 ft² · Gross area 708 ft²HK$4.73MHK$14,300
3-bed636 ft²HK$5.47MHK$16,536
4-bed987 ft² · Gross area 1,250 ft²HK$8.49MHK$25,662

Sizes and rents are crawled daily from the Centanet, Midland and 28Hse estate pages; confirm final figures with a licensed agent.

Price band

Enter saleable area and floor to get this estate's transacted price band and what a negotiation is worth.

Pick a flat size
ReductionSavedNet of our fee
3%HK$141,908HK$70,954
5%HK$236,514HK$118,257
8%HK$378,422HK$189,211

Saved = band midpoint × reduction; net = saved ÷ 2. Real room depends on the seller's position, the bank valuation and same-period comparables.

The negotiating read

Comparables are plentiful here and the seller knows the going rate, so the win comes from pricing the specific block, floor and view rather than arguing the market.

Where these figures come from

Each figure below links to the public page it was read from, so you can check it.

SourceSaleable psf rangeAverage psfRecent deals
28Hse 千居HK$5,536–HK$11,338HK$8,56692
中原地產 Centanet—HK$8,63226
美聯物業 MidlandHK$8,678–HK$9,124HK$8,67821

Sourced from public pages on the listing portals for comparison only. What any individual flat trades at still depends on aspect, floor, condition and the seller's position.

Data as at August 2026, based on published official and market sources. Price bands are indicative comparisons, not valuations.

Rental levels

Taken from the live rental listings on the major portals — the check on yield, and on how easily the flat lets.

Est. monthly rent at this size · 550 ft²
HK$14,300
Rent per saleable sq ft (monthly)
HK$26.0
Estate average monthly rent
HK$16,400/ month

The whole-estate average the portals publish, across all layouts.

2-bed · 441 ft² · HK$11,4662-bed · 446 ft² · HK$11,5963-bed · 546 ft² · HK$14,1963-bed · 550 ft² · HK$14,3003-bed · 636 ft² · HK$16,5364-bed · 987 ft² · HK$25,662

Is the asking price fair?

We value each listing against this estate's own reported deals, weighting recent deals more heavily and adjusting for deal date, saleable area, floor level and block, and show the price we would negotiate towards. Where deals are too thin, we fall back to the live asking distribution — the method used is stated below the table.

For sale: 300For rent: 13998 reported deals held

No listings captured yet — this refreshes daily.

Reported deals

Our own accumulating ledger of reported deals — the evidence behind every estimate and every negotiation. Crawled daily and never overwritten.

DateUnitSaleable areaPriceSaleable psf
2026-10-05嘉湖山莊 市場成交 2房446 ft²HK$4.00MHK$8,969
2026-10-05嘉湖山莊 註冊處成交 2房442 ft²HK$3.99MHK$9,027
2026-10-02嘉湖山莊 註冊處成交 3房636 ft²HK$5.10MHK$8,019
2026-10-01樂湖居 11 A室639 ft²HK$5.10MHK$7,981
2026-09-30嘉湖山莊 市場成交 3房633 ft²HK$5.47MHK$8,641
2026-09-29嘉湖山莊 註冊處成交 3房544 ft²HK$4.36MHK$8,015
2026-09-29嘉湖山莊 5期 麗湖居 19 F442 ft²HK$4.30MHK$9,729
2026-09-29嘉湖山莊 7期 景湖居 27 E446 ft²HK$4.40MHK$9,865
2026-09-29嘉湖山莊 6期 美湖居 1 C544 ft²HK$4.36MHK$8,015
2026-09-29嘉湖山莊 1期 樂湖居 8 C551 ft²HK$4.40MHK$7,982
2026-09-29嘉湖山莊 註冊處成交 2房442 ft²HK$4.30MHK$9,729
2026-09-29嘉湖山莊 註冊處成交 2房446 ft²HK$4.40MHK$9,865
2026-09-29嘉湖山莊 註冊處成交 3房551 ft²HK$4.40MHK$7,982
2026-09-28美湖居 1 C室544 ft²HK$4.36MHK$8,015
2026-09-28嘉湖山莊 7期 景湖居 16 G547 ft²HK$4.90MHK$8,958
2026-09-28嘉湖山莊 註冊處成交 3房547 ft²HK$4.90MHK$8,958
2026-09-28麗湖居 19 F室442 ft²HK$4.30MHK$9,729
2026-09-28景湖居 27 E室446 ft²HK$4.40MHK$9,865
2026-09-28樂湖居 8 C室551 ft²HK$4.40MHK$7,982
2026-09-27景湖居 16 G室547 ft²HK$4.90MHK$8,958
2026-09-27景湖居 17 C室546 ft²HK$4.88MHK$8,938
2026-09-25嘉湖山莊 註冊處成交635 ft²HK$3.66MHK$5,764
2026-09-25嘉湖山莊 1期 樂湖居 2 C551 ft²HK$4.41MHK$7,996
2026-09-24嘉湖山莊 7期 景湖居 16 E446 ft²HK$4.15MHK$9,305
2026-09-24樂湖居 2 C室551 ft²HK$4.41MHK$7,996
2026-09-23景湖居 16 E室446 ft²HK$4.15MHK$9,305
2026-09-23嘉湖山莊 3期 翠湖居 11 A639 ft²HK$5.15MHK$8,059
2026-09-22翠湖居 11 A室639 ft²HK$5.15MHK$8,059
2026-09-17麗湖居 13 H室550 ft²HK$4.82MHK$8,764
2026-09-17樂湖居 高層 3房547 ft²HK$4.82MHK$8,812

Listings are crawled daily from the public pages of each agency portal; price, area and availability are as published by that portal and its licensed agents. Pactum Advisor is not an estate agency.

Frequently asked questions

Every answer below is calculated from Kingswood Villas's own stored figures and moves with the daily update.

How much is Kingswood Villas per square foot?

Saleable prices at Kingswood Villas currently run HK$7,000–HK$9,500 per sq ft, with a mid-point of HK$8,250. The band is rebuilt from reported transactions first, then live asking prices, so it tracks what flats actually close at rather than marketing averages.

What does a flat at Kingswood Villas cost in total?

A mid-size flat at Kingswood Villas works out at roughly HK$4.73M at today's band. Enter the exact saleable area and floor in the price-band tool on this page for a figure specific to the unit you are looking at.

What are the latest transactions at Kingswood Villas?

The most recent reported deal we hold at Kingswood Villas is from October 2026; the transaction table on this page lists the block, floor band, saleable area, price and price per sq ft for each one.

What is the rental yield at Kingswood Villas?

Gross rental yield is about 3.6%. After the HK$2 per sq ft management fee, rates and normal upkeep, the net yield we calculate is 2.96%, on a median reported rent of about HK$16,400 a month.

How much is the management fee at Kingswood Villas?

About HK$2 per saleable sq ft per month — roughly HK$1,320 a month for a 600 sq ft flat. Management fee is the largest recurring holding cost after mortgage interest.

How old is Kingswood Villas?

Kingswood Villas was completed in 1991–2000, making it around 26 years old. Age matters for mortgage terms and for the maintenance levies an older building can charge.

How many units does Kingswood Villas have?

15,880 flats. Around 5.7% of them trade each year, which is what makes comparable evidence available — and that evidence is what a negotiation rests on.

How long does it take to get to Central from Kingswood Villas?

About 55 minutes door-to-door from Tin Shui Wai to Central by public transport. Commute times to Causeway Bay, Tsim Sha Tsui, Kwun Tong and Kai Tak are shown in the commute section on this page.

How much room is there to negotiate at Kingswood Villas?

It depends on the individual flat, not the estate: we compare the asking price against deals in the same block, floor band and layout. This page shows what a 3%, 5% and 8% reduction is worth in cash at Kingswood Villas. Our fee is half of the reduction we secure, payable on signing the provisional agreement — no reduction, no fee.

What else do I pay when buying at Kingswood Villas?

Ad valorem stamp duty, solicitor's fees, agency commission and mortgage-related costs. Every dollar off the agreed price also reduces stamp duty, commission and decades of mortgage interest — see the buying-cost guides linked on this page.

The numbers to settle before buying here

Scores and bands on this page are comparative analysis of published information, not a valuation of any individual flat and not investment advice. Pactum Advisor is not an estate agency and not a licensed valuer; the price a specific flat trades at depends on its aspect, floor, condition and the seller's position.