Estate score

Phoenix Court: score, psf band and negotiating room

The Pactum Estate Score for Phoenix Court (Kowloon Tong) across five pillars — liquidity, net yield, commute, building age and developer — with every underlying figure and its source shown.

Phoenix Court
Kowloon Tong
Total units
269
Annual turnover
4.5%
Completed
1977–1977
Management fee
HK$2.7/sq ft
Gross yield
4.1%
Net yield
3.49%
Pactum Estate Score
61/100
Saleable psf band
HK$12,000–HK$12,787
Mid psf HK$12,394 per sq ft
Indicative transacted band
HK$9.60M – HK$10.23M
Band midpoint HK$9,914,800

Phoenix Court sits in Kowloon Tong with about 269 units completed 1977–1977. Roughly 4.5% of its stock changes hands each year, the weighted commute to the main employment hubs is about 21 minutes, and the net rental yield after management fee, rates and a vacancy allowance works out at 3.49%.

The five pillars

LiquidityYieldCommuteAgeDeveloper
The five factors at a glance

The closer to the outer ring, the stronger. High liquidity means easy entry and exit; high yield means rent supports the price; short commute, younger stock and a solid developer hold value better.

Liquidity
38/100
Yield
100/100
Commute
78/100
Age
12/100
Developer
76/100
LiquidityWeight 30% · 38/100

More trades means more comparables, and harder evidence at the table.

Net rental yieldWeight 25% · 100/100

What you keep after management fees, rates and vacancy.

Commute (weighted hubs)Weight 20% · 78/100

Door-to-door time, weighted across the hubs you selected.

Building ageWeight 15% · 12/100

Drives bank valuation, mortgage tenor and maintenance levies.

Developer & managementWeight 10% · 76/100

Management quality explains long-run price gaps within a district.

Where do you actually work?

Central / Admiralty24 min
Causeway Bay / Wan Chai30 min
Tsim Sha Tsui / Kowloon Station14 min
Kwun Tong / Kowloon Bay20 min
Kai Tak / Kowloon City16 min

Actual flat sizes

These are the real saleable areas quoted on the estate's own portal pages — no guessing needed. Pick a size and the value range, negotiation room and monthly rent below all follow it.

Sizes in this estate: 3791,024 ft²

Est. price at this size
HK$9.91M
Est. monthly rent at this size
HK$35,200
LayoutSaleable areaEst. priceEst. monthly rent
2-bed510 ft²HK$6.32MHK$22,440
3-bed556 ft² · Gross area 687 ft²HK$6.89MHK$24,464
3-bed670 ft² · Gross area 768 ft²HK$8.30MHK$29,480
3-bed800 ft²HK$9.91MHK$35,200
3-bed885 ft² · Gross area 1,029 ft²HK$10.97MHK$38,940
3-bed1,024 ft²HK$12.69MHK$45,056

Sizes and rents are crawled daily from the Centanet, Midland and 28Hse estate pages; confirm final figures with a licensed agent.

Price band

Enter saleable area and floor to get this estate's transacted price band and what a negotiation is worth.

Pick a flat size
ReductionSavedNet of our fee
3%HK$297,444HK$148,722
5%HK$495,740HK$247,870
8%HK$793,184HK$396,592

Saved = band midpoint × reduction; net = saved ÷ 2. Real room depends on the seller's position, the bank valuation and same-period comparables.

The negotiating read

Transactions are steady but not constant, so a stale listing and a seller with a deadline are where the discount actually appears. At 49 years old, bank valuation and mortgage tenor also come into play, and a valuation shortfall is a legitimate lever on price.

Where these figures come from

Each figure below links to the public page it was read from, so you can check it.

SourceSaleable psf rangeAverage psfRecent deals
28Hse 千居HK$12,696–HK$12,696HK$12,6964
中原地產 CentanetHK$10,046–HK$17,910HK$10,5192
美聯物業 MidlandHK$12,657–HK$14,727HK$12,6571

Sourced from public pages on the listing portals for comparison only. What any individual flat trades at still depends on aspect, floor, condition and the seller's position.

Data as at August 2026, based on published official and market sources. Price bands are indicative comparisons, not valuations.

Rental levels

Taken from the live rental listings on the major portals — the check on yield, and on how easily the flat lets.

Est. monthly rent at this size · 800 ft²
HK$35,200
Rent per saleable sq ft (monthly)
HK$44.0
Estate average monthly rent
HK$27,150/ month

The whole-estate average the portals publish, across all layouts.

2-bed · 510 ft² · HK$22,4403-bed · 556 ft² · HK$24,4643-bed · 670 ft² · HK$29,4803-bed · 800 ft² · HK$35,2003-bed · 885 ft² · HK$38,9403-bed · 1,024 ft² · HK$45,056

Is the asking price fair?

We value each listing against this estate's own reported deals, weighting recent deals more heavily and adjusting for deal date, saleable area, floor level and block, and show the price we would negotiate towards. Where deals are too thin, we fall back to the live asking distribution — the method used is stated below the table.

For sale: 10For rent: 326 reported deals held

Best value on the market now: 碧麗閣, asking about 18% below our estimate. Ask us what it should actually close at before you make an offer.

UnitTypeSaleable areaAskingEstimated valueGap to askingReadSource
碧麗閣For sale578 ft²HK$6.08MHK$7.06M – HK$7.73M-18%Below market中原地產 Centanet · View
碧麗閣For rent650 ft²HK$27,800HK$26,598 – HK$30,602-3%In line中原地產 Centanet · View
碧麗閣For sale670 ft²HK$8.42MHK$8.18M – HK$8.96M-2%In line28Hse 千居 · View
碧麗閣For sale710 ft²HK$9.10MHK$8.67M – HK$9.50M+0%In line28Hse 千居 · View
碧麗閣For sale670 ft²HK$9.00MHK$8.18M – HK$8.96M+5%In line中原地產 Centanet · View
碧麗閣For sale753 ft²HK$10.50MHK$9.20M – HK$10.08M+9%Above market中原地產 Centanet · View
碧麗閣For sale885 ft²HK$12.53MHK$10.81M – HK$11.84M+11%Above market中原地產 Centanet · View

Listings last confirmed on the portals on 10 Sept 2026. Anything sold or withdrawn drops off automatically, and a listing whose price and size do not reconcile is not shown.

Method: Transaction comparables · Evidence used: 26 · Confidence: Medium | ±4.6%

Model settings: each deal's influence halves every 6 months; adjusted for size (elasticity 0.00), floor (0.04% per storey) and deal date (+1.26% per month); variation explained 25%.

Negotiation target
HK$11.14M
Potential saving
HK$1.39M
Our fee (half of what we save you)
HK$0.69M

These are modelled estimates from public deal and listing data — not a valuation report, and no substitute for a bank valuation or a licensed valuer.

Reported deals

Our own accumulating ledger of reported deals — the evidence behind every estimate and every negotiation. Crawled daily and never overwritten.

DateUnitSaleable areaPriceSaleable psf
2026-08-26碧麗閣 D座 七樓 D4室670 ft²HK$8.42MHK$12,567
2026-08-26碧麗閣 高層 3房670 ft²HK$8.42MHK$12,667
2026-08-25D 7 D4室670 ft²HK$8.42MHK$12,657
2026-08-20A 6 A4室1,024 ft²HK$12.30MHK$12,012
2026-08-04碧麗閣 B座 七樓 B5室802 ft²HK$10.77MHK$13,429
2026-08-04碧麗閣 高層 3房802 ft²HK$10.77MHK$13,429
2026-08-03B 7 B5室802 ft²HK$10.77MHK$13,429
2026-07-27碧麗閣 高層 3房670 ft²HK$8.42MHK$12,667
2026-07-16碧麗閣 A座 四樓 A1室976 ft²HK$12.48MHK$12,787
2026-07-16碧麗閣 高層 3房976 ft²HK$12.48MHK$12,787
2026-07-15碧麗閣 B座 七樓 B1室800 ft²HK$9.60MHK$12,000
2026-07-15A 4 A1室976 ft²HK$12.48MHK$12,787
2026-07-15碧麗閣 高層800 ft²HK$9.60MHK$12,000
2026-07-14B 7 B1室800 ft²HK$9.60MHK$12,000
2026-07-07碧麗閣 高層800 ft²HK$9.60MHK$12,000
2026-06-04碧麗閣 高層976 ft²HK$12.00MHK$12,295
2026-06-04碧麗閣 A座 八樓 A3室976 ft²HK$12.00MHK$12,295
2026-06-03A 8 A3室976 ft²HK$12.00MHK$12,295
2026-06-02碧麗閣 G座 五樓 G3室620 ft²HK$7.60MHK$12,258
2026-06-02碧麗閣 高層 3房620 ft²HK$7.60MHK$12,258
2026-05-08碧麗閣 高層710 ft²HK$9.10MHK$12,817
2026-05-08碧麗閣 D座 六樓 D3室710 ft²HK$9.10MHK$12,817
2026-03-23碧麗閣 高層510 ft²HK$6.06MHK$11,882
2026-03-23碧麗閣 C座 八樓 C1室510 ft²HK$6.06MHK$11,882
2026-03-19碧麗閣 B座 三樓 B2室802 ft²HK$9.48MHK$11,820
2026-03-03碧麗閣 H座 七樓 H1室556 ft²HK$6.48MHK$11,655

Listings are crawled daily from the public pages of each agency portal; price, area and availability are as published by that portal and its licensed agents. Pactum Advisor is not an estate agency.

Scores and bands on this page are comparative analysis of published information, not a valuation of any individual flat and not investment advice. Pactum Advisor is not an estate agency and not a licensed valuer; the price a specific flat trades at depends on its aspect, floor, condition and the seller's position.