Estate score

Southorn Garden: score, psf band and negotiating room

The Pactum Estate Score for Southorn Garden (Wan Chai) across five pillars — liquidity, net yield, commute, building age and developer — with every underlying figure and its source shown.

Southorn Garden
Wan Chai
Total units
480
Annual turnover
4.6%
Completed
1988–1988
Management fee
HK$2.7/sq ft
Gross yield
2.6%
Net yield
2.16%
Pactum Estate Score
59/100
Saleable psf band
HK$12,813–HK$15,728
Mid psf HK$14,271 per sq ft
Indicative transacted band
HK$6.61M – HK$8.12M
Band midpoint HK$7,363,630

Southorn Garden sits in Wan Chai with about 480 units completed 1988–1988. Roughly 4.6% of its stock changes hands each year, the weighted commute to the main employment hubs is about 14 minutes, and the net rental yield after management fee, rates and a vacancy allowance works out at 2.16%.

The five pillars

LiquidityYieldCommuteAgeDeveloper
The five factors at a glance

The closer to the outer ring, the stronger. High liquidity means easy entry and exit; high yield means rent supports the price; short commute, younger stock and a solid developer hold value better.

Liquidity
46/100
Yield
58/100
Commute
91/100
Age
34/100
Developer
76/100
LiquidityWeight 30% · 46/100

More trades means more comparables, and harder evidence at the table.

Net rental yieldWeight 25% · 58/100

What you keep after management fees, rates and vacancy.

Commute (weighted hubs)Weight 20% · 91/100

Door-to-door time, weighted across the hubs you selected.

Building ageWeight 15% · 34/100

Drives bank valuation, mortgage tenor and maintenance levies.

Developer & managementWeight 10% · 76/100

Management quality explains long-run price gaps within a district.

Where do you actually work?

Central / Admiralty8 min
Causeway Bay / Wan Chai6 min
Tsim Sha Tsui / Kowloon Station16 min
Kwun Tong / Kowloon Bay22 min
Kai Tak / Kowloon City28 min

Actual flat sizes

These are the real saleable areas quoted on the estate's own portal pages — no guessing needed. Pick a size and the value range, negotiation room and monthly rent below all follow it.

Sizes in this estate: 401593 ft²

Est. price at this size
HK$7.36M
Est. monthly rent at this size
HK$28,380
LayoutSaleable areaEst. priceEst. monthly rent
1-bed401 ft²HK$5.72MHK$22,055
1-bed423 ft² · Gross area 542 ft²HK$6.04MHK$23,265
1-bed426 ft²HK$6.08MHK$23,430
1-bed516 ft²HK$7.36MHK$28,380
1-bed517 ft²HK$7.38MHK$28,435
1-bed593 ft²HK$8.46MHK$32,615

Sizes and rents are crawled daily from the Centanet, Midland and 28Hse estate pages; confirm final figures with a licensed agent.

Price band

Enter saleable area and floor to get this estate's transacted price band and what a negotiation is worth.

Pick a flat size
ReductionSavedNet of our fee
3%HK$220,909HK$110,454
5%HK$368,181HK$184,091
8%HK$589,090HK$294,545

Saved = band midpoint × reduction; net = saved ÷ 2. Real room depends on the seller's position, the bank valuation and same-period comparables.

The negotiating read

Transactions are steady but not constant, so a stale listing and a seller with a deadline are where the discount actually appears. At 38 years old, bank valuation and mortgage tenor also come into play, and a valuation shortfall is a legitimate lever on price.

Where these figures come from

Each figure below links to the public page it was read from, so you can check it.

SourceSaleable psf rangeAverage psfRecent deals
28Hse 千居HK$15,822–HK$15,962HK$15,9523
中原地產 CentanetHK$12,968–HK$15,962HK$14,9655
美聯物業 MidlandHK$12,766–HK$15,962HK$12,8660

Sourced from public pages on the listing portals for comparison only. What any individual flat trades at still depends on aspect, floor, condition and the seller's position.

Data as at August 2026, based on published official and market sources. Price bands are indicative comparisons, not valuations.

Rental levels

Taken from the live rental listings on the major portals — the check on yield, and on how easily the flat lets.

Est. monthly rent at this size · 516 ft²
HK$28,380
Rent per saleable sq ft (monthly)
HK$55.0
Estate average monthly rent
HK$26,000/ month

The whole-estate average the portals publish, across all layouts.

1-bed · 401 ft² · HK$22,0551-bed · 423 ft² · HK$23,2651-bed · 426 ft² · HK$23,4301-bed · 516 ft² · HK$28,3801-bed · 517 ft² · HK$28,4351-bed · 593 ft² · HK$32,615

Is the asking price fair?

We value each listing against this estate's own reported deals, weighting recent deals more heavily and adjusting for deal date, saleable area, floor level and block, and show the price we would negotiate towards. Where deals are too thin, we fall back to the live asking distribution — the method used is stated below the table.

For sale: 3For rent: 352 reported deals held

Every listing is currently asking above our estimate — which is exactly when negotiation pays.

UnitTypeSaleable areaAskingEstimated valueGap to askingReadSource
修頓花園 大廈For rent401 ft²HK$22,000HK$20,511 – HK$23,5990%In line28Hse 千居 · View
修頓花園For sale423 ft²HK$6.80MHK$5.05M – HK$8.42M+1%In line中原地產 Centanet · View
修頓花園 大廈For sale401 ft²HK$6.80MHK$4.88M – HK$8.13M+5%In line28Hse 千居 · View
修頓花園For rent423 ft²HK$30,000HK$21,636 – HK$24,894+29%Well above market中原地產 Centanet · View
修頓花園For rentHK$22,500美聯物業 Midland · View
修頓花園For saleHK$6.80M美聯物業 Midland · View

Listings last confirmed on the portals on 6 Sept 2026. Anything sold or withdrawn drops off automatically, and a listing whose price and size do not reconcile is not shown.

Method: Live asking distribution · Evidence used: 0 · Confidence: Indicative | ±0%

Negotiation target
HK$6.18M
Potential saving
HK$0.62M
Our fee (half of what we save you)
HK$0.31M

These are modelled estimates from public deal and listing data — not a valuation report, and no substitute for a bank valuation or a licensed valuer.

Reported deals

Our own accumulating ledger of reported deals — the evidence behind every estimate and every negotiation. Crawled daily and never overwritten.

DateUnitSaleable areaPriceSaleable psf
2026-09-01修頓花園 大廈 * A516 ft²HK$7.00MHK$13,566
2026-08-31修頓花園 10 5516 ft²HK$7.00MHK$13,566
2026-07-27修頓花園 註冊處成交517 ft²HK$6.60MHK$12,766
2026-07-27修頓花園 大廈 * B517 ft²HK$6.60MHK$12,766
2026-07-27修頓花園 4 7517 ft²HK$6.60MHK$12,766
2026-07-26修頓花園 4 7517 ft²HK$6.60MHK$12,766
2026-07-26修頓花園 4 7室517 ft²HK$6.60MHK$12,766
2026-06-25修頓花園 註冊處成交401 ft²HK$6.56MHK$16,359
2026-06-25修頓花園 大廈 * C401 ft²HK$6.56MHK$16,359
2026-06-25修頓花園 12 12室401 ft²HK$6.56MHK$16,359
2026-06-25修頓花園 12 12401 ft²HK$6.56MHK$16,359
2026-06-24修頓花園 12 12室401 ft²HK$6.56MHK$16,359
2026-06-24修頓花園 12 12401 ft²HK$6.56MHK$16,359
2026-06-02修頓花園 7 3室423 ft²HK$6.33MHK$14,965
2026-06-02修頓花園 註冊處成交423 ft²HK$6.33MHK$14,965
2026-06-02修頓花園 大廈 * D423 ft²HK$6.33MHK$14,965
2026-06-02修頓花園 7 3423 ft²HK$6.33MHK$14,965
2026-06-01修頓花園 7 3室423 ft²HK$6.33MHK$14,965
2026-06-01修頓花園 7 3423 ft²HK$6.33MHK$14,965
2026-05-13修頓花園 市場成交426 ft²HK$6.70MHK$15,728
2026-05-13修頓花園 大廈 * E426 ft²HK$6.70MHK$15,728
2026-05-13修頓花園 23 2室426 ft²HK$6.70MHK$15,728
2026-05-13修頓花園 23 2426 ft²HK$6.70MHK$15,728
2026-05-12修頓花園 23 2426 ft²HK$6.70MHK$15,728
2026-05-12修頓花園 23 2室426 ft²HK$6.70MHK$15,728
2026-04-11修頓花園 大廈 * F426 ft²HK$6.70MHK$15,728
2026-04-10修頓花園 17 7517 ft²HK$7.10MHK$13,733
2026-04-10修頓花園 註冊處成交517 ft²HK$7.10MHK$13,733
2026-04-10修頓花園 大廈 * G517 ft²HK$7.10MHK$13,733
2026-04-10修頓花園 17 7室517 ft²HK$7.10MHK$13,733

Listings are crawled daily from the public pages of each agency portal; price, area and availability are as published by that portal and its licensed agents. Pactum Advisor is not an estate agency.

Scores and bands on this page are comparative analysis of published information, not a valuation of any individual flat and not investment advice. Pactum Advisor is not an estate agency and not a licensed valuer; the price a specific flat trades at depends on its aspect, floor, condition and the seller's position.