Estate score

Baguio Villa: score, psf band and negotiating room

The Pactum Estate Score for Baguio Villa (Pok Fu Lam) across five pillars — liquidity, net yield, commute, building age and developer — with every underlying figure and its source shown.

Baguio Villa is a private residential estate in Pok Fu Lam, Hong Kong, with 1,515 flats completed 1975–1979. Saleable prices run HK$12,141–HK$16,663 per sq ft, management fee is HK$3 per sq ft, gross rental yield is about 2.8% and roughly 4.5% of flats change hands each year.

Baguio Villa
Pok Fu Lam · New World Development
Total units
1,515
Annual turnover
4.5%
Completed
1975–1979
Management fee
HK$2.7/sq ft
Gross yield
2.8%
Net yield
2.32%
Pactum Estate Score
56/100
Saleable psf band
HK$14,658–HK$16,835
Mid psf HK$15,747 per sq ft
Indicative transacted band
HK$30.47M – HK$35.00M
Band midpoint HK$32,736,974

Baguio Villa sits in Pok Fu Lam with about 1,515 units completed 1975–1979. Roughly 4.5% of its stock changes hands each year, the weighted commute to the main employment hubs is about 31 minutes, and the net rental yield after management fee, rates and a vacancy allowance works out at 2.32%.

The five pillars

LiquidityYieldCommuteAgeDeveloper
The five factors at a glance

The closer to the outer ring, the stronger. High liquidity means easy entry and exit; high yield means rent supports the price; short commute, younger stock and a solid developer hold value better.

Liquidity
56/100
Yield
66/100
Commute
58/100
Age
16/100
Developer
82/100
LiquidityWeight 30% · 56/100

More trades means more comparables, and harder evidence at the table.

Net rental yieldWeight 25% · 66/100

What you keep after management fees, rates and vacancy.

Commute (weighted hubs)Weight 20% · 58/100

Door-to-door time, weighted across the hubs you selected.

Building ageWeight 15% · 16/100

Drives bank valuation, mortgage tenor and maintenance levies.

Developer & managementWeight 10% · 82/100

Management quality explains long-run price gaps within a district.

Where do you actually work?

Central / Admiralty22 min
Causeway Bay / Wan Chai26 min
Tsim Sha Tsui / Kowloon Station34 min
Kwun Tong / Kowloon Bay40 min
Kai Tak / Kowloon City44 min

Actual flat sizes

These are the real saleable areas quoted on the estate's own portal pages — no guessing needed. Pick a size and the value range, negotiation room and monthly rent below all follow it.

Sizes in this estate: 906–2,770 ft²

Est. price at this size
HK$32.74M
Est. monthly rent at this size
HK$87,318
LayoutSaleable areaEst. priceEst. monthly rent
2-bed906 ft²HK$14.27MHK$38,052
2-bed976 ft²HK$15.37MHK$40,992
3-bed1,386 ft²HK$21.82MHK$58,212
4-bed2,079 ft²HK$32.74MHK$87,318
4-bed2,119 ft²HK$33.37MHK$88,998
4-bed2,488 ft²HK$39.18MHK$104,496

Sizes and rents are crawled daily from the Centanet, Midland and 28Hse estate pages; confirm final figures with a licensed agent.

Price band

Enter saleable area and floor to get this estate's transacted price band and what a negotiation is worth.

Pick a flat size
ReductionSavedNet of our fee
3%HK$982,109HK$491,055
5%HK$1,636,849HK$818,424
8%HK$2,618,958HK$1,309,479

Saved = band midpoint × reduction; net = saved ÷ 2. Real room depends on the seller's position, the bank valuation and same-period comparables.

The negotiating read

Transactions are steady but not constant, so a stale listing and a seller with a deadline are where the discount actually appears. At 47 years old, bank valuation and mortgage tenor also come into play, and a valuation shortfall is a legitimate lever on price.

Where these figures come from

Each figure below links to the public page it was read from, so you can check it.

SourceSaleable psf rangeAverage psfRecent deals
28Hse 千居HK$14,857–HK$19,495HK$15,2303
中原地產 CentanetHK$12,141–HK$21,355HK$12,1414
美聯物業 MidlandHK$16,915–HK$18,305HK$18,3053

Sourced from public pages on the listing portals for comparison only. What any individual flat trades at still depends on aspect, floor, condition and the seller's position.

Data as at August 2026, based on published official and market sources. Price bands are indicative comparisons, not valuations.

Rental levels

Taken from the live rental listings on the major portals — the check on yield, and on how easily the flat lets.

Est. monthly rent at this size · 2079 ft²
HK$87,318
Rent per saleable sq ft (monthly)
HK$42.0
Estate average monthly rent
HK$40,000/ month

The whole-estate average the portals publish, across all layouts.

2-bed · 906 ft² · HK$38,0522-bed · 976 ft² · HK$40,9923-bed · 1,386 ft² · HK$58,2124-bed · 2,079 ft² · HK$87,3184-bed · 2,119 ft² · HK$88,9984-bed · 2,488 ft² · HK$104,496

Is the asking price fair?

We value each listing against this estate's own reported deals, weighting recent deals more heavily and adjusting for deal date, saleable area, floor level and block, and show the price we would negotiate towards. Where deals are too thin, we fall back to the live asking distribution — the method used is stated below the table.

For sale: 32For rent: 489 reported deals held

No listings captured yet — this refreshes daily.

Reported deals

Our own accumulating ledger of reported deals — the evidence behind every estimate and every negotiation. Crawled daily and never overwritten.

DateUnitSaleable areaPriceSaleable psf
2026-09-22碧瑤灣 24樓 46座2,488 ft²HK$46.50MHK$18,690
2026-09-22碧瑤灣 高層2,488 ft²HK$46.50MHK$18,690
2026-09-2216座 高層 連車位2,488 ft²HK$46.50MHK$18,690
2026-09-2146座 242,488 ft²HK$46.50MHK$18,690
2026-09-2146座 24樓 4房2廳 | 車位 2,488 ft²HK$46.50MHK$18,690
2026-09-18碧瑤灣 24樓 31座2,119 ft²HK$40.89MHK$19,296
2026-09-1816座 高層 連車位2,119 ft²HK$40.89MHK$19,296
2026-09-18碧瑤灣 高層2,119 ft²HK$40.89MHK$19,296
2026-09-1731座 24樓 4房2廳 | 車位 2,119 ft²HK$40.89MHK$19,296
2026-09-1731座 242,119 ft²HK$40.89MHK$19,296
2026-09-16碧瑤灣 16樓 42座2,079 ft²HK$35.00MHK$16,835
2026-09-1542座 162,079 ft²HK$35.00MHK$16,835
2026-09-1542座 16樓 4房2廳 | 車位 2,079 ft²HK$35.00MHK$16,835
2026-09-09碧瑤灣 13樓 A室 26座976 ft²HK$14.38MHK$14,734
2026-09-09碧瑤灣 13樓 A室976 ft²HK$14.38MHK$14,734
2026-09-09碧瑤灣 高層976 ft²HK$14.38MHK$14,734
2026-09-09碧瑤灣 26座 13 A室976 ft²HK$14.38MHK$14,734
2026-09-09碧瑤灣 大廈 連車位 2房976 ft²HK$14.38MHK$14,734
2026-09-0916座 高層 連車位976 ft²HK$14.38MHK$14,734
2026-09-0826座 13樓 A室 2房2廳 | 車位 976 ft²HK$14.38MHK$14,734
2026-09-0826座 13 A室976 ft²HK$14.38MHK$14,734
2026-08-2631座 242,119 ft²HK$40.89MHK$19,296
2026-08-2116座 市場 連車位976 ft²HK$14.38MHK$14,734
2026-08-21碧瑤灣 大廈 連車位 露台 2房976 ft²HK$14.38MHK$14,734
2026-08-21碧瑤灣 高層976 ft²HK$14.38MHK$14,734
2026-08-19碧瑤灣 地下 1樓 98號(28-—HK$1.50M—
2026-08-19碧瑤灣 低層地下1樓 98號(28-31座—HK$1.50M—
2026-07-29碧瑶湾 高層 露台2,119 ft²HK$40.89MHK$19,296
2026-07-2916座 市場 連車位2,119 ft²HK$40.89MHK$19,296
2026-07-29碧瑤灣 大廈 連車位 露台 4房2,119 ft²HK$40.89MHK$19,296

Listings are crawled daily from the public pages of each agency portal; price, area and availability are as published by that portal and its licensed agents. Pactum Advisor is not an estate agency.

Frequently asked questions

Every answer below is calculated from Baguio Villa's own stored figures and moves with the daily update.

How much is Baguio Villa per square foot?

Saleable prices at Baguio Villa currently run HK$12,141–HK$16,663 per sq ft, with a mid-point of HK$14,402. The band is rebuilt from reported transactions first, then live asking prices, so it tracks what flats actually close at rather than marketing averages.

What does a flat at Baguio Villa cost in total?

A mid-size flat at Baguio Villa works out at roughly HK$32.74M at today's band. Enter the exact saleable area and floor in the price-band tool on this page for a figure specific to the unit you are looking at.

What are the latest transactions at Baguio Villa?

The most recent reported deal we hold at Baguio Villa is from September 2026; the transaction table on this page lists the block, floor band, saleable area, price and price per sq ft for each one.

What is the rental yield at Baguio Villa?

Gross rental yield is about 2.8%. After the HK$3 per sq ft management fee, rates and normal upkeep, the net yield we calculate is 2.32%, on a median reported rent of about HK$40,000 a month.

How much is the management fee at Baguio Villa?

About HK$3 per saleable sq ft per month — roughly HK$1,620 a month for a 600 sq ft flat. Management fee is the largest recurring holding cost after mortgage interest.

How old is Baguio Villa?

Baguio Villa was completed in 1975–1979, making it around 47 years old. Age matters for mortgage terms and for the maintenance levies an older building can charge.

How many units does Baguio Villa have?

1,515 flats. Around 4.5% of them trade each year, which is what makes comparable evidence available — and that evidence is what a negotiation rests on.

How long does it take to get to Central from Baguio Villa?

About 22 minutes door-to-door from Pok Fu Lam to Central by public transport. Commute times to Causeway Bay, Tsim Sha Tsui, Kwun Tong and Kai Tak are shown in the commute section on this page.

How much room is there to negotiate at Baguio Villa?

It depends on the individual flat, not the estate: we compare the asking price against deals in the same block, floor band and layout. This page shows what a 3%, 5% and 8% reduction is worth in cash at Baguio Villa. Our fee is half of the reduction we secure, payable on signing the provisional agreement — no reduction, no fee.

What else do I pay when buying at Baguio Villa?

Ad valorem stamp duty, solicitor's fees, agency commission and mortgage-related costs. Every dollar off the agreed price also reduces stamp duty, commission and decades of mortgage interest — see the buying-cost guides linked on this page.

The numbers to settle before buying here

Other estates in Pok Fu Lam to compare

Same-district alternatives — compare price per sq ft, size and yield before settling on Baguio Villa.

Scores and bands on this page are comparative analysis of published information, not a valuation of any individual flat and not investment advice. Pactum Advisor is not an estate agency and not a licensed valuer; the price a specific flat trades at depends on its aspect, floor, condition and the seller's position.