Estate score

Chi Fu Fa Yuen: score, psf band and negotiating room

The Pactum Estate Score for Chi Fu Fa Yuen (Pok Fu Lam) across five pillars — liquidity, net yield, commute, building age and developer — with every underlying figure and its source shown.

Chi Fu Fa Yuen
Pok Fu Lam · Cheung Kong
Total units
4,328
Annual turnover
4.5%
Completed
1978–1981
Management fee
HK$2.7/sq ft
Gross yield
2.8%
Net yield
2.29%
Pactum Estate Score
56/100
Saleable psf band
HK$12,027–HK$12,984
Mid psf HK$12,506 per sq ft
Indicative transacted band
HK$7.07M – HK$7.63M
Band midpoint HK$7,353,234

Chi Fu Fa Yuen sits in Pok Fu Lam with about 4,328 units completed 1978–1981. Roughly 4.5% of its stock changes hands each year, the weighted commute to the main employment hubs is about 31 minutes, and the net rental yield after management fee, rates and a vacancy allowance works out at 2.29%.

The five pillars

LiquidityYieldCommuteAgeDeveloper
The five factors at a glance

The closer to the outer ring, the stronger. High liquidity means easy entry and exit; high yield means rent supports the price; short commute, younger stock and a solid developer hold value better.

Liquidity
56/100
Yield
65/100
Commute
58/100
Age
20/100
Developer
88/100
LiquidityWeight 30% · 56/100

More trades means more comparables, and harder evidence at the table.

Net rental yieldWeight 25% · 65/100

What you keep after management fees, rates and vacancy.

Commute (weighted hubs)Weight 20% · 58/100

Door-to-door time, weighted across the hubs you selected.

Building ageWeight 15% · 20/100

Drives bank valuation, mortgage tenor and maintenance levies.

Developer & managementWeight 10% · 88/100

Management quality explains long-run price gaps within a district.

Where do you actually work?

Central / Admiralty22 min
Causeway Bay / Wan Chai26 min
Tsim Sha Tsui / Kowloon Station34 min
Kwun Tong / Kowloon Bay40 min
Kai Tak / Kowloon City44 min

Actual flat sizes

These are the real saleable areas quoted on the estate's own portal pages — no guessing needed. Pick a size and the value range, negotiation room and monthly rent below all follow it.

Sizes in this estate: 431957 ft²

Est. price at this size
HK$7.35M
Est. monthly rent at this size
HK$22,344
LayoutSaleable areaEst. priceEst. monthly rent
2-bed439 ft² · Gross area 518 ft²HK$5.49MHK$16,682
3-bed588 ft² · Gross area 694 ft²HK$7.35MHK$22,344

Sizes and rents are crawled daily from the Centanet, Midland and 28Hse estate pages; confirm final figures with a licensed agent.

Price band

Enter saleable area and floor to get this estate's transacted price band and what a negotiation is worth.

Pick a flat size
ReductionSavedNet of our fee
3%HK$220,597HK$110,299
5%HK$367,662HK$183,831
8%HK$588,259HK$294,129

Saved = band midpoint × reduction; net = saved ÷ 2. Real room depends on the seller's position, the bank valuation and same-period comparables.

The negotiating read

Transactions are steady but not constant, so a stale listing and a seller with a deadline are where the discount actually appears. At 45 years old, bank valuation and mortgage tenor also come into play, and a valuation shortfall is a legitimate lever on price.

Where these figures come from

Each figure below links to the public page it was read from, so you can check it.

SourceSaleable psf rangeAverage psfRecent deals
28Hse 千居HK$11,85923
中原地產 CentanetHK$11,054–HK$14,305HK$12,4738
美聯物業 MidlandHK$12,644–HK$12,644HK$12,6447

Sourced from public pages on the listing portals for comparison only. What any individual flat trades at still depends on aspect, floor, condition and the seller's position.

Data as at August 2026, based on published official and market sources. Price bands are indicative comparisons, not valuations.

Rental levels

Taken from the live rental listings on the major portals — the check on yield, and on how easily the flat lets.

Est. monthly rent at this size · 588 ft²
HK$22,344
Rent per saleable sq ft (monthly)
HK$38.0
Estate average monthly rent
HK$36,000/ month

The whole-estate average the portals publish, across all layouts.

2-bed · 439 ft² · HK$16,6823-bed · 588 ft² · HK$22,344

Is the asking price fair?

We value each listing against this estate's own reported deals, weighting recent deals more heavily and adjusting for deal date, saleable area, floor level and block, and show the price we would negotiate towards. Where deals are too thin, we fall back to the live asking distribution — the method used is stated below the table.

For sale: 38For rent: 1251 reported deals held

Best value on the market now: 雅緻洋房 1座, asking about 7% below our estimate. Ask us what it should actually close at before you make an offer.

UnitTypeSaleable areaAskingEstimated valueGap to askingReadSource
雅緻洋房 1座For sale439 ft²HK$5.30MHK$5.45M – HK$5.91M-7%Below market28Hse 千居 · View
富業苑 (H-9座)For sale439 ft²HK$5.50MHK$5.45M – HK$5.91M-3%In line中原地產 Centanet · View
雅緻洋房 1座For rent439 ft²HK$16,500HK$15,514 – HK$17,850-1%In line28Hse 千居 · View
富仁苑 (H-8座)For sale439 ft²HK$5.80MHK$5.45M – HK$5.91M+2%In line中原地產 Centanet · View
富怡苑 (H-7座)For sale439 ft²HK$5.95MHK$5.45M – HK$5.91M+5%In line中原地產 Centanet · View
富嘉苑 (H-15座)For sale588 ft²HK$7.50MHK$6.76M – HK$7.34M+6%Above market中原地產 Centanet · View
雅緻洋房 2座For rentHK$36,00028Hse 千居 · View
雅緻洋房 2座For saleHK$7.50M28Hse 千居 · View

Listings last confirmed on the portals on 7 Sept 2026. Anything sold or withdrawn drops off automatically, and a listing whose price and size do not reconcile is not shown.

Method: Transaction comparables · Evidence used: 30 · Confidence: High | ±4.1%

Model settings: each deal's influence halves every 6 months; adjusted for size (elasticity 0.26), floor (0.30% per storey) and deal date (+0.00% per month); variation explained 57%.

Negotiation target
HK$6.89M
Potential saving
HK$0.61M
Our fee (half of what we save you)
HK$0.30M

These are modelled estimates from public deal and listing data — not a valuation report, and no substitute for a bank valuation or a licensed valuer.

Reported deals

Our own accumulating ledger of reported deals — the evidence behind every estimate and every negotiation. Crawled daily and never overwritten.

DateUnitSaleable areaPriceSaleable psf
2026-08-24439 ft²HK$5.30MHK$12,073
2026-08-24富俊苑 (H-14座) 17 E室439 ft²HK$5.30MHK$12,073
2026-08-24富俊苑 (H-14座) 17 E439 ft²HK$5.30MHK$12,073
2026-08-24雅緻洋房 1座 低層 A439 ft²HK$5.30MHK$12,073
2026-08-17富興苑 (H-20座) 20 D439 ft²HK$5.68MHK$12,938
2026-08-17439 ft²HK$5.68MHK$12,938
2026-08-17雅緻洋房 1座 上層 C439 ft²HK$5.68MHK$12,938
2026-08-17雅緻洋房 1座 中層 B439 ft²HK$5.28MHK$12,027
2026-08-17富興苑 (H-20座) 20 D室439 ft²HK$5.68MHK$12,938
2026-08-13雅緻洋房 1座 高層 D439 ft²HK$5.75MHK$13,098
2026-08-13439 ft²HK$5.75MHK$13,098
2026-08-13富昇苑 (H-13座) 20 D439 ft²HK$5.75MHK$13,098
2026-08-13富昇苑 (H-13座) 20 D室439 ft²HK$5.75MHK$13,098
2026-08-12富逸苑 (H-6座) 12 H室439 ft²HK$5.68MHK$12,938
2026-08-12588 ft²HK$6.73MHK$11,446
2026-08-12雅緻洋房 1座 中層 F439 ft²HK$5.68MHK$12,938
2026-08-12富逸苑 (H-6座) 12 H439 ft²HK$5.68MHK$12,938
2026-08-12439 ft²HK$5.68MHK$12,938
2026-08-12雅緻洋房 2座 低層 E588 ft²HK$6.73MHK$11,446
2026-08-11富華苑 (H-10座) 14 H439 ft²HK$5.28MHK$12,027
2026-08-11富澤苑 (H-18座) 19 D439 ft²HK$5.70MHK$12,984
2026-08-11富昇苑 (H-13座) 9 B588 ft²HK$7.35MHK$12,500
2026-08-11588 ft²HK$6.73MHK$11,446
2026-08-11富澤苑 (H-18座) 19 D室439 ft²HK$5.70MHK$12,984
2026-08-11雅緻洋房 3座 中層 G588 ft²HK$6.73MHK$11,446
2026-08-11雅緻洋房 1座 低層 H439 ft²HK$5.28MHK$12,027
2026-08-11雅緻洋房 3座 高層 I588 ft²HK$7.35MHK$12,500
2026-08-11雅緻洋房 1座 中層 J439 ft²HK$5.70MHK$12,984
2026-08-06富雅苑 (H-12座) 11 B588 ft²HK$6.60MHK$11,224
2026-07-17車位 2樓 88號HK$0.93M

Listings are crawled daily from the public pages of each agency portal; price, area and availability are as published by that portal and its licensed agents. Pactum Advisor is not an estate agency.

Scores and bands on this page are comparative analysis of published information, not a valuation of any individual flat and not investment advice. Pactum Advisor is not an estate agency and not a licensed valuer; the price a specific flat trades at depends on its aspect, floor, condition and the seller's position.