Estate score

The Vim: score, psf band and negotiating room

The Pactum Estate Score for The Vim (Cheung Sha Wan) across five pillars — liquidity, net yield, commute, building age and developer — with every underlying figure and its source shown.

The Vim is a private residential estate in Cheung Sha Wan, Hong Kong, with 115 flats completed 2023. Saleable prices run HK$16,207–HK$23,616 per sq ft, management fee is HK$3 per sq ft, gross rental yield is about 3.6% and roughly 1.7% of flats change hands each year.

The Vim
Cheung Sha Wan · 佳寧娜/宏達投資控股
Total units
115
Annual turnover
1.7%
Completed
2023–2023
Management fee
HK$3.4/sq ft
Gross yield
3.6%
Net yield
3.07%
Pactum Estate Score
65/100
Saleable psf band
HK$15,862–HK$17,925
Mid psf HK$16,894 per sq ft
Indicative transacted band
HK$4.14M – HK$4.68M
Band midpoint HK$4,409,204

The Vim sits in Cheung Sha Wan with about 115 units completed 2023–2023. Roughly 1.7% of its stock changes hands each year, the weighted commute to the main employment hubs is about 26 minutes, and the net rental yield after management fee, rates and a vacancy allowance works out at 3.07%.

The five pillars

LiquidityYieldCommuteAgeDeveloper
The five factors at a glance

The closer to the outer ring, the stronger. High liquidity means easy entry and exit; high yield means rent supports the price; short commute, younger stock and a solid developer hold value better.

Liquidity
12/100
Yield
100/100
Commute
68/100
Age
100/100
Developer
76/100
LiquidityWeight 30% · 12/100

More trades means more comparables, and harder evidence at the table.

Net rental yieldWeight 25% · 100/100

What you keep after management fees, rates and vacancy.

Commute (weighted hubs)Weight 20% · 68/100

Door-to-door time, weighted across the hubs you selected.

Building ageWeight 15% · 100/100

Drives bank valuation, mortgage tenor and maintenance levies.

Developer & managementWeight 10% · 76/100

Management quality explains long-run price gaps within a district.

Where do you actually work?

Central / Admiralty26 min
Causeway Bay / Wan Chai32 min
Tsim Sha Tsui / Kowloon Station18 min
Kwun Tong / Kowloon Bay30 min
Kai Tak / Kowloon City28 min

Actual flat sizes

These are the real saleable areas quoted on the estate's own portal pages — no guessing needed. Pick a size and the value range, negotiation room and monthly rent below all follow it.

Sizes in this estate: 178–290 ft²

Est. price at this size
HK$4.41M
Est. monthly rent at this size
HK$16,835
LayoutSaleable areaEst. priceEst. monthly rent
Studio199 ft²HK$3.36MHK$12,836
Studio201 ft²HK$3.40MHK$12,965
1-bed261 ft²HK$4.41MHK$16,835
1-bed289 ft²HK$4.88MHK$18,641
1-bed290 ft²HK$4.90MHK$18,705

Sizes and rents are crawled daily from the Centanet, Midland and 28Hse estate pages; confirm final figures with a licensed agent.

Price band

Enter saleable area and floor to get this estate's transacted price band and what a negotiation is worth.

Pick a flat size
ReductionSavedNet of our fee
3%HK$132,276HK$66,138
5%HK$220,460HK$110,230
8%HK$352,736HK$176,368

Saved = band midpoint × reduction; net = saved ÷ 2. Real room depends on the seller's position, the bank valuation and same-period comparables.

The negotiating read

Sales are thin, so asking prices and transacted prices drift apart — this is usually where the widest negotiating room sits.

Where these figures come from

Each figure below links to the public page it was read from, so you can check it.

SourceSaleable psf rangeAverage psfRecent deals
中原地產 CentanetHK$16,207–HK$25,281HK$18,1662
美聯物業 MidlandHK$16,884–HK$17,203—0
28Hse 千居HK$16,415–HK$18,685HK$18,1662

Sourced from public pages on the listing portals for comparison only. What any individual flat trades at still depends on aspect, floor, condition and the seller's position.

Data as at August 2026, based on published official and market sources. Price bands are indicative comparisons, not valuations.

Rental levels

Taken from the live rental listings on the major portals — the check on yield, and on how easily the flat lets.

Est. monthly rent at this size · 261 ft²
HK$16,835
Rent per saleable sq ft (monthly)
HK$64.5
Studio · 199 ft² · HK$12,836Studio · 201 ft² · HK$12,9651-bed · 261 ft² · HK$16,8351-bed · 289 ft² · HK$18,6411-bed · 290 ft² · HK$18,705

Is the asking price fair?

We value each listing against this estate's own reported deals, weighting recent deals more heavily and adjusting for deal date, saleable area, floor level and block, and show the price we would negotiate towards. Where deals are too thin, we fall back to the live asking distribution — the method used is stated below the table.

For sale: 6For rent: —27 reported deals held

No listings captured yet — this refreshes daily.

Reported deals

Our own accumulating ledger of reported deals — the evidence behind every estimate and every negotiation. Crawled daily and never overwritten.

DateUnitSaleable areaPriceSaleable psf
2026-08-27佳悅 8 A199 ft²HK$3.36MHK$16,884
2026-08-27佳悅 註冊處成交199 ft²HK$3.36MHK$16,884
2026-08-26佳悅 8 A199 ft²HK$3.36MHK$16,884
2026-08-16佳悅 市場成交199 ft²HK$3.36MHK$16,884
2026-08-04佳悅 25 A199 ft²HK$3.87MHK$19,447
2026-08-04佳悅 註冊處成交199 ft²HK$3.87MHK$19,447
2026-08-03佳悅 25 A199 ft²HK$3.87MHK$19,447
2026-03-06佳悅 註冊處成交199 ft²HK$3.43MHK$17,236
2026-03-06佳悅 21 A199 ft²HK$3.43MHK$17,236
2026-03-05佳悅 21 A199 ft²HK$3.43MHK$17,236
2026-02-26佳悅 21 B—HK$4.36M—
2026-02-26佳悅 註冊處成交289 ft²HK$4.36MHK$15,087
2026-02-25佳悅 21 B290 ft²HK$4.36MHK$15,034
2026-02-20佳悅 市場成交199 ft²HK$3.43MHK$17,236
2026-02-13佳悅 市場成交 1房289 ft²HK$4.36MHK$15,087
2025-12-10佳悅 29 D283 ft²HK$4.60MHK$16,254
2025-12-10佳悅 註冊處成交283 ft²HK$4.60MHK$16,254
2025-12-09佳悅 29 D283 ft²HK$4.60MHK$16,454
2025-12-08佳悅 註冊處成交289 ft²HK$4.60MHK$15,917
2025-12-08佳悅 29 B290 ft²HK$4.60MHK$15,862
2025-12-07佳悅 29 B290 ft²HK$4.60MHK$15,862
2025-10-06佳悅 29 E212 ft²HK$3.80MHK$17,925
2025-10-06佳悅 註冊處成交212 ft²HK$3.80MHK$17,925
2025-10-05佳悅 29 E212 ft²HK$3.80MHK$17,925
2025-06-22佳悅 29 A199 ft²HK$3.70MHK$18,593
2025-06-11佳悅 28 B290 ft²HK$4.60MHK$15,862
2025-05-28佳悅 28 D283 ft²HK$4.63MHK$16,351

Listings are crawled daily from the public pages of each agency portal; price, area and availability are as published by that portal and its licensed agents. Pactum Advisor is not an estate agency.

Frequently asked questions

Every answer below is calculated from The Vim's own stored figures and moves with the daily update.

How much is The Vim per square foot?

Saleable prices at The Vim currently run HK$16,207–HK$23,616 per sq ft, with a mid-point of HK$19,912. The band is rebuilt from reported transactions first, then live asking prices, so it tracks what flats actually close at rather than marketing averages.

What does a flat at The Vim cost in total?

A mid-size flat at The Vim works out at roughly HK$4.41M at today's band. Enter the exact saleable area and floor in the price-band tool on this page for a figure specific to the unit you are looking at.

What are the latest transactions at The Vim?

The most recent reported deal we hold at The Vim is from August 2026; the transaction table on this page lists the block, floor band, saleable area, price and price per sq ft for each one.

What is the rental yield at The Vim?

Gross rental yield is about 3.6%. After the HK$3 per sq ft management fee, rates and normal upkeep, the net yield we calculate is 3.07%.

How much is the management fee at The Vim?

About HK$3 per saleable sq ft per month — roughly HK$2,040 a month for a 600 sq ft flat. Management fee is the largest recurring holding cost after mortgage interest.

How old is The Vim?

The Vim was completed in 2023, making it around 3 years old. Age matters for mortgage terms and for the maintenance levies an older building can charge.

How many units does The Vim have?

115 flats. Around 1.7% of them trade each year, which is what makes comparable evidence available — and that evidence is what a negotiation rests on.

How long does it take to get to Central from The Vim?

About 26 minutes door-to-door from Cheung Sha Wan to Central by public transport. Commute times to Causeway Bay, Tsim Sha Tsui, Kwun Tong and Kai Tak are shown in the commute section on this page.

How much room is there to negotiate at The Vim?

It depends on the individual flat, not the estate: we compare the asking price against deals in the same block, floor band and layout. This page shows what a 3%, 5% and 8% reduction is worth in cash at The Vim. Our fee is half of the reduction we secure, payable on signing the provisional agreement — no reduction, no fee.

What else do I pay when buying at The Vim?

Ad valorem stamp duty, solicitor's fees, agency commission and mortgage-related costs. Every dollar off the agreed price also reduces stamp duty, commission and decades of mortgage interest — see the buying-cost guides linked on this page.

The numbers to settle before buying here

Other estates in Cheung Sha Wan to compare

Same-district alternatives — compare price per sq ft, size and yield before settling on The Vim.

Scores and bands on this page are comparative analysis of published information, not a valuation of any individual flat and not investment advice. Pactum Advisor is not an estate agency and not a licensed valuer; the price a specific flat trades at depends on its aspect, floor, condition and the seller's position.