Estate score

Westlands Gardens: score, psf band and negotiating room

The Pactum Estate Score for Westlands Gardens (Quarry Bay) across five pillars — liquidity, net yield, commute, building age and developer — with every underlying figure and its source shown.

Westlands Gardens
Quarry Bay · 太古
Total units
624
Annual turnover
4.5%
Completed
1975–1975
Management fee
HK$2.7/sq ft
Gross yield
3.9%
Net yield
3.26%
Pactum Estate Score
67/100
Saleable psf band
HK$10,180–HK$11,297
Mid psf HK$10,739 per sq ft
Indicative transacted band
HK$9.10M – HK$10.10M
Band midpoint HK$9,600,219

Westlands Gardens sits in Quarry Bay with about 624 units completed 1975–1975. Roughly 4.5% of its stock changes hands each year, the weighted commute to the main employment hubs is about 17 minutes, and the net rental yield after management fee, rates and a vacancy allowance works out at 3.26%.

The five pillars

LiquidityYieldCommuteAgeDeveloper
The five factors at a glance

The closer to the outer ring, the stronger. High liquidity means easy entry and exit; high yield means rent supports the price; short commute, younger stock and a solid developer hold value better.

Liquidity
49/100
Yield
100/100
Commute
86/100
Age
8/100
Developer
95/100
LiquidityWeight 30% · 49/100

More trades means more comparables, and harder evidence at the table.

Net rental yieldWeight 25% · 100/100

What you keep after management fees, rates and vacancy.

Commute (weighted hubs)Weight 20% · 86/100

Door-to-door time, weighted across the hubs you selected.

Building ageWeight 15% · 8/100

Drives bank valuation, mortgage tenor and maintenance levies.

Developer & managementWeight 10% · 95/100

Management quality explains long-run price gaps within a district.

Where do you actually work?

Central / Admiralty14 min
Causeway Bay / Wan Chai10 min
Tsim Sha Tsui / Kowloon Station22 min
Kwun Tong / Kowloon Bay18 min
Kai Tak / Kowloon City24 min

Actual flat sizes

These are the real saleable areas quoted on the estate's own portal pages — no guessing needed. Pick a size and the value range, negotiation room and monthly rent below all follow it.

Sizes in this estate: 839894 ft²

Est. price at this size
HK$9.60M
Est. monthly rent at this size
HK$29,502
LayoutSaleable areaEst. priceEst. monthly rent
1-bed848 ft² · Gross area 980 ft²HK$9.11MHK$27,984
2-bed848 ft² · Gross area 980 ft²HK$9.11MHK$27,984
3-bed848 ft² · Gross area 1,020 ft²HK$9.11MHK$27,984
2-bed894 ft² · Gross area 1,050 ft²HK$9.60MHK$29,502
3-bed894 ft² · Gross area 1,020 ft²HK$9.60MHK$29,502
4-bed894 ft²HK$9.60MHK$29,502

Sizes and rents are crawled daily from the Centanet, Midland and 28Hse estate pages; confirm final figures with a licensed agent.

Price band

Enter saleable area and floor to get this estate's transacted price band and what a negotiation is worth.

Pick a flat size
ReductionSavedNet of our fee
3%HK$288,007HK$144,003
5%HK$480,011HK$240,005
8%HK$768,018HK$384,009

Saved = band midpoint × reduction; net = saved ÷ 2. Real room depends on the seller's position, the bank valuation and same-period comparables.

The negotiating read

Transactions are steady but not constant, so a stale listing and a seller with a deadline are where the discount actually appears. At 51 years old, bank valuation and mortgage tenor also come into play, and a valuation shortfall is a legitimate lever on price.

Where these figures come from

Each figure below links to the public page it was read from, so you can check it.

SourceSaleable psf rangeAverage psfRecent deals
28Hse 千居HK$10,318–HK$10,880HK$10,3188
中原地產 CentanetHK$10,107–HK$11,297HK$11,1073
美聯物業 MidlandHK$11,100–HK$11,500HK$11,0963

Sourced from public pages on the listing portals for comparison only. What any individual flat trades at still depends on aspect, floor, condition and the seller's position.

Data as at August 2026, based on published official and market sources. Price bands are indicative comparisons, not valuations.

Rental levels

Taken from the live rental listings on the major portals — the check on yield, and on how easily the flat lets.

Est. monthly rent at this size · 894 ft²
HK$29,502
Rent per saleable sq ft (monthly)
HK$33.0
Estate average monthly rent
HK$33,000/ month

The whole-estate average the portals publish, across all layouts.

1-bed · 848 ft² · HK$27,9842-bed · 848 ft² · HK$27,9843-bed · 848 ft² · HK$27,9842-bed · 894 ft² · HK$29,5023-bed · 894 ft² · HK$29,5024-bed · 894 ft² · HK$29,502

Is the asking price fair?

We value each listing against this estate's own reported deals, weighting recent deals more heavily and adjusting for deal date, saleable area, floor level and block, and show the price we would negotiate towards. Where deals are too thin, we fall back to the live asking distribution — the method used is stated below the table.

For sale: 4For rent: 26 reported deals held

No listings captured yet — this refreshes daily.

Reported deals

Our own accumulating ledger of reported deals — the evidence behind every estimate and every negotiation. Crawled daily and never overwritten.

DateUnitSaleable areaPriceSaleable psf
2026-08-24C座 16 1室848 ft²HK$9.75MHK$11,498
2026-08-24惠安苑 高層 A848 ft²HK$9.75MHK$11,500
2026-08-18A座 20 1室848 ft²HK$8.80MHK$10,377
2026-08-18惠安苑 高層 B848 ft²HK$8.80MHK$10,377
2026-08-14惠安苑 中層 C894 ft²HK$9.58MHK$10,716
2026-08-14E座 24 3室894 ft²HK$9.58MHK$10,716
2026-07-31F座 20 4室894 ft²HK$9.80MHK$10,962
2026-07-31惠安苑 高層 D894 ft²HK$9.80MHK$10,962
2026-07-28惠安苑 中層 E1,020 ft²HK$9.58MHK$9,392
2026-07-28惠安苑 高層 F894 ft²HK$9.80MHK$10,962
2026-07-27惠安苑 中層 G848 ft²HK$8.80MHK$10,377
2026-07-21F座 24 2室848 ft²HK$7.80MHK$9,198
2026-07-21惠安苑 低層 H848 ft²HK$7.80MHK$9,198
2026-06-30惠安苑 中層 I848 ft²HK$9.58MHK$11,297
2026-06-30C座 14 1室848 ft²HK$9.58MHK$11,297
2026-06-23惠安苑 低層 J894 ft²HK$3.80M
2023-08-26C座 16 1室848 ft²HK$9.75MHK$11,498
2023-08-17A座 20 1室848 ft²HK$8.80MHK$10,377
2023-08-13E座 24 3室894 ft²HK$9.58MHK$10,716
2023-08-06D座 1 2室848 ft²HK$8.80MHK$10,377
2023-07-30F座 20 4室894 ft²HK$9.80MHK$10,962
2023-07-20C座 25 1室848 ft²HK$9.66MHK$11,392
2023-07-20F座 24 2室848 ft²HK$7.80MHK$9,198
2023-06-29C座 14 1室848 ft²HK$9.58MHK$11,297
2023-06-21C座 23 1室848 ft²HK$9.65MHK$11,380
2023-06-03E座 4 1室848 ft²HK$9.40MHK$11,085

Listings are crawled daily from the public pages of each agency portal; price, area and availability are as published by that portal and its licensed agents. Pactum Advisor is not an estate agency.

Scores and bands on this page are comparative analysis of published information, not a valuation of any individual flat and not investment advice. Pactum Advisor is not an estate agency and not a licensed valuer; the price a specific flat trades at depends on its aspect, floor, condition and the seller's position.