Estate score

Westlands Gardens: score, psf band and negotiating room

The Pactum Estate Score for Westlands Gardens (Quarry Bay) across five pillars — liquidity, net yield, commute, building age and developer — with every underlying figure and its source shown.

Westlands Gardens is a private residential estate in Quarry Bay, Hong Kong, with 624 flats completed 1975. Saleable prices run HK$10,962–HK$11,297 per sq ft, management fee is HK$3 per sq ft, gross rental yield is about 3.9% and roughly 4.5% of flats change hands each year.

Westlands Gardens
Quarry Bay · 太古
Total units
624
Annual turnover
4.5%
Completed
1975–1975
Management fee
HK$2.7/sq ft
Gross yield
3.9%
Net yield
3.26%
Pactum Estate Score
67/100
Saleable psf band
HK$9,811–HK$11,380
Mid psf HK$10,596 per sq ft
Indicative transacted band
HK$8.77M – HK$10.17M
Band midpoint HK$9,472,466

Westlands Gardens sits in Quarry Bay with about 624 units completed 1975–1975. Roughly 4.5% of its stock changes hands each year, the weighted commute to the main employment hubs is about 17 minutes, and the net rental yield after management fee, rates and a vacancy allowance works out at 3.26%.

The five pillars

LiquidityYieldCommuteAgeDeveloper
The five factors at a glance

The closer to the outer ring, the stronger. High liquidity means easy entry and exit; high yield means rent supports the price; short commute, younger stock and a solid developer hold value better.

Liquidity
49/100
Yield
100/100
Commute
86/100
Age
8/100
Developer
95/100
LiquidityWeight 30% · 49/100

More trades means more comparables, and harder evidence at the table.

Net rental yieldWeight 25% · 100/100

What you keep after management fees, rates and vacancy.

Commute (weighted hubs)Weight 20% · 86/100

Door-to-door time, weighted across the hubs you selected.

Building ageWeight 15% · 8/100

Drives bank valuation, mortgage tenor and maintenance levies.

Developer & managementWeight 10% · 95/100

Management quality explains long-run price gaps within a district.

Where do you actually work?

Central / Admiralty14 min
Causeway Bay / Wan Chai10 min
Tsim Sha Tsui / Kowloon Station22 min
Kwun Tong / Kowloon Bay18 min
Kai Tak / Kowloon City24 min

Actual flat sizes

These are the real saleable areas quoted on the estate's own portal pages — no guessing needed. Pick a size and the value range, negotiation room and monthly rent below all follow it.

Sizes in this estate: 839–894 ft²

Est. price at this size
HK$9.47M
Est. monthly rent at this size
HK$34,419
LayoutSaleable areaEst. priceEst. monthly rent
Studio839 ft²HK$8.89MHK$32,302
1-bed848 ft²HK$8.99MHK$32,648
2-bed848 ft²HK$8.99MHK$32,648
Studio894 ft²HK$9.47MHK$34,419
2-bed894 ft²HK$9.47MHK$34,419
4-bed894 ft²HK$9.47MHK$34,419

Sizes and rents are crawled daily from the Centanet, Midland and 28Hse estate pages; confirm final figures with a licensed agent.

Price band

Enter saleable area and floor to get this estate's transacted price band and what a negotiation is worth.

Pick a flat size
ReductionSavedNet of our fee
3%HK$284,174HK$142,087
5%HK$473,623HK$236,812
8%HK$757,797HK$378,899

Saved = band midpoint × reduction; net = saved ÷ 2. Real room depends on the seller's position, the bank valuation and same-period comparables.

The negotiating read

Transactions are steady but not constant, so a stale listing and a seller with a deadline are where the discount actually appears. At 51 years old, bank valuation and mortgage tenor also come into play, and a valuation shortfall is a legitimate lever on price.

Where these figures come from

Each figure below links to the public page it was read from, so you can check it.

SourceSaleable psf rangeAverage psfRecent deals
28Hse 千居HK$10,291–HK$10,380HK$10,2917
中原地產 CentanetHK$11,186–HK$12,241HK$11,8690
美聯物業 MidlandHK$12,003–HK$12,203HK$10,9003

Sourced from public pages on the listing portals for comparison only. What any individual flat trades at still depends on aspect, floor, condition and the seller's position.

Data as at August 2026, based on published official and market sources. Price bands are indicative comparisons, not valuations.

Rental levels

Taken from the live rental listings on the major portals — the check on yield, and on how easily the flat lets.

Est. monthly rent at this size · 894 ft²
HK$34,419
Rent per saleable sq ft (monthly)
HK$38.5
Estate average monthly rent
HK$35,000/ month

The whole-estate average the portals publish, across all layouts.

Studio · 839 ft² · HK$32,3021-bed · 848 ft² · HK$32,6482-bed · 848 ft² · HK$32,648Studio · 894 ft² · HK$34,4192-bed · 894 ft² · HK$34,4194-bed · 894 ft² · HK$34,419

Is the asking price fair?

We value each listing against this estate's own reported deals, weighting recent deals more heavily and adjusting for deal date, saleable area, floor level and block, and show the price we would negotiate towards. Where deals are too thin, we fall back to the live asking distribution — the method used is stated below the table.

For sale: 5For rent: 282 reported deals held

Best value on the market now: 惠安苑 D座, asking about 17% below our estimate. Ask us what it should actually close at before you make an offer.

UnitTypeSaleable areaAskingEstimated valueGap to askingReadSource
惠安苑 D座For sale848 ft²HK$8.00MHK$7.40M – HK$11.82M-17%Below market中原地產 Centanet · View
惠安苑 A座For sale848 ft²HK$8.80MHK$7.40M – HK$11.82M-8%Below market中原地產 Centanet · View
惠安苑For sale848 ft²HK$8.98MHK$7.40M – HK$11.82M-7%Below market28Hse 千居 · View
惠安苑 E座For sale894 ft²HK$9.58MHK$7.66M – HK$12.23M-4%In line中原地產 Centanet · View
惠安苑For rent848 ft²HK$32,000HK$30,363 – HK$34,933-2%In line28Hse 千居 · View
惠安苑For sale894 ft²HK$10.38MHK$7.66M – HK$12.23M+4%In line28Hse 千居 · View
惠安苑For rent894 ft²HK$36,000HK$32,010 – HK$36,828+5%In line28Hse 千居 · View

Listings last confirmed on the portals on 22 Oct 2026. Anything sold or withdrawn drops off automatically, and a listing whose price and size do not reconcile is not shown.

Method: Transaction comparables · Evidence used: 61 · Confidence: Indicative | ±23%

Model settings: each deal's influence halves every 6 months; adjusted for size (elasticity 0.35), floor (0.38% per storey) and deal date (+1.50% per month); variation explained 15%.

Negotiation target
HK$9.49M
Potential saving
HK$0.89M
Our fee (half of what we save you)
HK$0.44M

These are modelled estimates from public deal and listing data — not a valuation report, and no substitute for a bank valuation or a licensed valuer.

Reported deals

Our own accumulating ledger of reported deals — the evidence behind every estimate and every negotiation. Crawled daily and never overwritten.

DateUnitSaleable areaPriceSaleable psf
2026-10-20惠安苑 D座 22 2室848 ft²HK$8.00MHK$9,434
2026-10-20惠安苑 注册处成交 高层980 ft²HK$8.00MHK$8,163
2026-10-19D座 22 2室848 ft²HK$8.00MHK$9,432
2026-10-12惠安苑 D座 18 1室848 ft²HK$10.08MHK$11,887
2026-10-12惠安苑 注册处成交 高层848 ft²HK$10.08MHK$11,887
2026-10-11D座 18 1室848 ft²HK$10.08MHK$11,887
2026-10-06惠安苑 C座 23 1室848 ft²HK$9.65MHK$11,380
2026-10-06惠安苑 注册处成交 高层848 ft²HK$9.65MHK$11,380
2026-10-05C座 23 1室848 ft²HK$9.65MHK$11,380
2026-10-02惠安苑 市场成交 高层848 ft²HK$10.08MHK$11,887
2026-09-22惠安苑 D座 1 2室848 ft²HK$8.80MHK$10,377
2026-08-24惠安苑 16 1室848 ft²HK$9.75MHK$11,478
2026-08-24惠安苑 C座 16 1室848 ft²HK$9.75MHK$11,498
2026-08-24惠安苑 高層 A848 ft²HK$9.75MHK$11,500
2026-08-24C座 16 1室848 ft²HK$9.75MHK$11,498
2026-08-24惠安苑 注册处成交 高层848 ft²HK$9.75MHK$11,498
2026-08-23C座 16 1室848 ft²HK$9.75MHK$11,498
2026-08-18惠安苑 A座 20 1室848 ft²HK$8.80MHK$10,377
2026-08-18惠安苑 高層 B848 ft²HK$8.80MHK$10,377
2026-08-18A座 20 1室848 ft²HK$8.80MHK$10,377
2026-08-18惠安苑 注册处成交 高层848 ft²HK$8.80MHK$10,377
2026-08-18惠安苑 20 1室848 ft²HK$8.80MHK$10,377
2026-08-17A座 20 1室848 ft²HK$8.80MHK$10,377
2026-08-14E座 24 3室894 ft²HK$9.58MHK$10,716
2026-08-14惠安苑 注册处成交 高层894 ft²HK$9.58MHK$10,716
2026-08-14惠安苑 高層 C894 ft²HK$9.58MHK$10,716
2026-08-14惠安苑 24 3室894 ft²HK$9.58MHK$10,716
2026-08-14惠安苑 中層 C894 ft²HK$9.58MHK$10,716
2026-08-14惠安苑 E座 24 3室894 ft²HK$9.58MHK$10,716
2026-08-13E座 24 3室894 ft²HK$9.58MHK$10,716

Listings are crawled daily from the public pages of each agency portal; price, area and availability are as published by that portal and its licensed agents. Pactum Advisor is not an estate agency.

Frequently asked questions

Every answer below is calculated from Westlands Gardens's own stored figures and moves with the daily update.

How much is Westlands Gardens per square foot?

Saleable prices at Westlands Gardens currently run HK$10,962–HK$11,297 per sq ft, with a mid-point of HK$11,130. The band is rebuilt from reported transactions first, then live asking prices, so it tracks what flats actually close at rather than marketing averages.

What does a flat at Westlands Gardens cost in total?

A mid-size flat at Westlands Gardens works out at roughly HK$9.47M at today's band. Enter the exact saleable area and floor in the price-band tool on this page for a figure specific to the unit you are looking at.

What are the latest transactions at Westlands Gardens?

The most recent reported deal we hold at Westlands Gardens is from October 2026; the transaction table on this page lists the block, floor band, saleable area, price and price per sq ft for each one.

What is the rental yield at Westlands Gardens?

Gross rental yield is about 3.9%. After the HK$3 per sq ft management fee, rates and normal upkeep, the net yield we calculate is 3.26%, on a median reported rent of about HK$35,000 a month.

How much is the management fee at Westlands Gardens?

About HK$3 per saleable sq ft per month — roughly HK$1,620 a month for a 600 sq ft flat. Management fee is the largest recurring holding cost after mortgage interest.

How old is Westlands Gardens?

Westlands Gardens was completed in 1975, making it around 51 years old. Age matters for mortgage terms and for the maintenance levies an older building can charge.

How many units does Westlands Gardens have?

624 flats. Around 4.5% of them trade each year, which is what makes comparable evidence available — and that evidence is what a negotiation rests on.

How long does it take to get to Central from Westlands Gardens?

About 14 minutes door-to-door from Quarry Bay to Central by public transport. Commute times to Causeway Bay, Tsim Sha Tsui, Kwun Tong and Kai Tak are shown in the commute section on this page.

How much room is there to negotiate at Westlands Gardens?

It depends on the individual flat, not the estate: we compare the asking price against deals in the same block, floor band and layout. This page shows what a 3%, 5% and 8% reduction is worth in cash at Westlands Gardens, across the 5 flats currently listed for sale. Our fee is half of the reduction we secure, payable on signing the provisional agreement — no reduction, no fee.

What else do I pay when buying at Westlands Gardens?

Ad valorem stamp duty, solicitor's fees, agency commission and mortgage-related costs. Every dollar off the agreed price also reduces stamp duty, commission and decades of mortgage interest — see the buying-cost guides linked on this page.

The numbers to settle before buying here

Other estates in Quarry Bay to compare

Same-district alternatives — compare price per sq ft, size and yield before settling on Westlands Gardens.

Scores and bands on this page are comparative analysis of published information, not a valuation of any individual flat and not investment advice. Pactum Advisor is not an estate agency and not a licensed valuer; the price a specific flat trades at depends on its aspect, floor, condition and the seller's position.