Estate score

Yat Nam: score, psf band and negotiating room

The Pactum Estate Score for Yat Nam (Ap Lei Chau) across five pillars — liquidity, net yield, commute, building age and developer — with every underlying figure and its source shown.

Yat Nam is a private residential estate in Ap Lei Chau, Hong Kong, with 138 flats completed 2022. Saleable prices run HK$21,237–HK$29,752 per sq ft, management fee is HK$3 per sq ft, gross rental yield is about 2.9% and roughly 4.3% of flats change hands each year.

Yat Nam
Ap Lei Chau · 恒基兆業
Total units
138
Annual turnover
4.3%
Completed
2022–2022
Management fee
HK$3.4/sq ft
Gross yield
2.9%
Net yield
2.48%
Pactum Estate Score
65/100
Saleable psf band
HK$16,446–HK$17,807
Mid psf HK$17,127 per sq ft
Indicative transacted band
HK$4.34M – HK$4.70M
Band midpoint HK$4,521,422

Yat Nam sits in Ap Lei Chau with about 138 units completed 2022–2022. Roughly 4.3% of its stock changes hands each year, the weighted commute to the main employment hubs is about 27 minutes, and the net rental yield after management fee, rates and a vacancy allowance works out at 2.48%.

The five pillars

LiquidityYieldCommuteAgeDeveloper
The five factors at a glance

The closer to the outer ring, the stronger. High liquidity means easy entry and exit; high yield means rent supports the price; short commute, younger stock and a solid developer hold value better.

Liquidity
34/100
Yield
74/100
Commute
67/100
Age
100/100
Developer
84/100
LiquidityWeight 30% · 34/100

More trades means more comparables, and harder evidence at the table.

Net rental yieldWeight 25% · 74/100

What you keep after management fees, rates and vacancy.

Commute (weighted hubs)Weight 20% · 67/100

Door-to-door time, weighted across the hubs you selected.

Building ageWeight 15% · 100/100

Drives bank valuation, mortgage tenor and maintenance levies.

Developer & managementWeight 10% · 84/100

Management quality explains long-run price gaps within a district.

Where do you actually work?

Central / Admiralty18 min
Causeway Bay / Wan Chai24 min
Tsim Sha Tsui / Kowloon Station30 min
Kwun Tong / Kowloon Bay34 min
Kai Tak / Kowloon City38 min

Actual flat sizes

These are the real saleable areas quoted on the estate's own portal pages — no guessing needed. Pick a size and the value range, negotiation room and monthly rent below all follow it.

Sizes in this estate: 183–334 ft²

Est. price at this size
HK$4.52M
Est. monthly rent at this size
HK$17,160
LayoutSaleable areaEst. priceEst. monthly rent
Studio183 ft²HK$3.13MHK$11,895
1-bed183 ft²HK$3.13MHK$11,895
Studio186 ft²HK$3.19MHK$12,090
1-bed264 ft²HK$4.52MHK$17,160
1-bed300 ft²HK$5.14MHK$19,500
1-bed334 ft²HK$5.72MHK$21,710

Sizes and rents are crawled daily from the Centanet, Midland and 28Hse estate pages; confirm final figures with a licensed agent.

Price band

Enter saleable area and floor to get this estate's transacted price band and what a negotiation is worth.

Pick a flat size
ReductionSavedNet of our fee
3%HK$135,643HK$67,821
5%HK$226,071HK$113,036
8%HK$361,714HK$180,857

Saved = band midpoint × reduction; net = saved ÷ 2. Real room depends on the seller's position, the bank valuation and same-period comparables.

The negotiating read

Transactions are steady but not constant, so a stale listing and a seller with a deadline are where the discount actually appears.

Where these figures come from

Each figure below links to the public page it was read from, so you can check it.

SourceSaleable psf rangeAverage psfRecent deals
28Hse 千居HK$17,424–HK$17,424HK$17,4241
中原地產 CentanetHK$20,699–HK$29,752HK$24,6260
美聯物業 MidlandHK$17,424–HK$22,580—0

Sourced from public pages on the listing portals for comparison only. What any individual flat trades at still depends on aspect, floor, condition and the seller's position.

Data as at August 2026, based on published official and market sources. Price bands are indicative comparisons, not valuations.

Rental levels

Taken from the live rental listings on the major portals — the check on yield, and on how easily the flat lets.

Est. monthly rent at this size · 264 ft²
HK$17,160
Rent per saleable sq ft (monthly)
HK$65.0
Estate average monthly rent
HK$13,900/ month

The whole-estate average the portals publish, across all layouts.

Studio · 183 ft² · HK$11,8951-bed · 183 ft² · HK$11,895Studio · 186 ft² · HK$12,0901-bed · 264 ft² · HK$17,1601-bed · 300 ft² · HK$19,5001-bed · 334 ft² · HK$21,710

Is the asking price fair?

We value each listing against this estate's own reported deals, weighting recent deals more heavily and adjusting for deal date, saleable area, floor level and block, and show the price we would negotiate towards. Where deals are too thin, we fall back to the live asking distribution — the method used is stated below the table.

For sale: 5For rent: 266 reported deals held

No listings captured yet — this refreshes daily.

Reported deals

Our own accumulating ledger of reported deals — the evidence behind every estimate and every negotiation. Crawled daily and never overwritten.

DateUnitSaleable areaPriceSaleable psf
2026-04-01逸南 註冊處成交 (264呎)264 ft²HK$4.60MHK$17,424
2026-04-01逸南 高層 註冊處成交264 ft²HK$4.60MHK$17,424
2026-04-01逸南 30 A264 ft²HK$4.60MHK$17,424
2026-04-01逸南 18 F264 ft²HK$4.60MHK$17,424
2026-04-01逸南 高層264 ft²HK$4.60MHK$17,424
2026-03-31逸南 18 F室264 ft²HK$4.60MHK$17,424
2026-03-31逸南 18 F264 ft²HK$4.60MHK$17,424
2025-09-18逸南 高層 註冊處成交264 ft²HK$4.59MHK$17,379
2025-09-18逸南 註冊處成交 (264呎)264 ft²HK$4.59MHK$17,379
2025-09-18逸南 23 A264 ft²HK$4.59MHK$17,379
2025-09-18逸南 30 B264 ft²HK$4.59MHK$17,379
2025-09-18逸南 高層264 ft²HK$4.59MHK$17,379
2025-09-17逸南 23 A室264 ft²HK$4.59MHK$17,379
2025-09-17逸南 23 A264 ft²HK$4.59MHK$17,379
2025-08-29逸南 註冊處成交 (242呎)242 ft²HK$3.98MHK$16,446
2025-08-29逸南 5 A242 ft²HK$3.98MHK$16,446
2025-08-29逸南 29 C242 ft²HK$3.98MHK$16,446
2025-08-29逸南 低層242 ft²HK$3.98MHK$16,446
2025-08-29逸南 高層 註冊處成交242 ft²HK$3.98MHK$16,446
2025-08-28逸南 5 A242 ft²HK$3.98MHK$16,446
2025-08-28逸南 5 A室242 ft²HK$3.98MHK$16,446
2025-05-08逸南 低層186 ft²HK$3.33MHK$17,903
2025-05-08逸南 註冊處成交 (186呎)186 ft²HK$3.33MHK$17,903
2025-05-08逸南 28 D186 ft²HK$3.33MHK$17,903
2025-05-08逸南 高層 註冊處成交186 ft²HK$3.33MHK$17,903
2025-05-08逸南 15 B—HK$3.33M—
2025-05-07逸南 15 B186 ft²HK$3.33MHK$17,903
2025-05-07逸南 15 B室186 ft²HK$3.33MHK$17,903
2024-12-05逸南 註冊處成交 (186呎)186 ft²HK$5.00MHK$26,882
2024-12-05逸南 高層 註冊處成交186 ft²HK$5.00MHK$26,882

Listings are crawled daily from the public pages of each agency portal; price, area and availability are as published by that portal and its licensed agents. Pactum Advisor is not an estate agency.

Frequently asked questions

Every answer below is calculated from Yat Nam's own stored figures and moves with the daily update.

How much is Yat Nam per square foot?

Saleable prices at Yat Nam currently run HK$21,237–HK$29,752 per sq ft, with a mid-point of HK$25,495. The band is rebuilt from reported transactions first, then live asking prices, so it tracks what flats actually close at rather than marketing averages.

What does a flat at Yat Nam cost in total?

A mid-size flat at Yat Nam works out at roughly HK$4.52M at today's band. Enter the exact saleable area and floor in the price-band tool on this page for a figure specific to the unit you are looking at.

What are the latest transactions at Yat Nam?

The most recent reported deal we hold at Yat Nam is from April 2026; the transaction table on this page lists the block, floor band, saleable area, price and price per sq ft for each one.

What is the rental yield at Yat Nam?

Gross rental yield is about 2.9%. After the HK$3 per sq ft management fee, rates and normal upkeep, the net yield we calculate is 2.48%, on a median reported rent of about HK$13,900 a month.

How much is the management fee at Yat Nam?

About HK$3 per saleable sq ft per month — roughly HK$2,040 a month for a 600 sq ft flat. Management fee is the largest recurring holding cost after mortgage interest.

How old is Yat Nam?

Yat Nam was completed in 2022, making it around 4 years old. Age matters for mortgage terms and for the maintenance levies an older building can charge.

How many units does Yat Nam have?

138 flats. Around 4.3% of them trade each year, which is what makes comparable evidence available — and that evidence is what a negotiation rests on.

How long does it take to get to Central from Yat Nam?

About 18 minutes door-to-door from Ap Lei Chau to Central by public transport. Commute times to Causeway Bay, Tsim Sha Tsui, Kwun Tong and Kai Tak are shown in the commute section on this page.

How much room is there to negotiate at Yat Nam?

It depends on the individual flat, not the estate: we compare the asking price against deals in the same block, floor band and layout. This page shows what a 3%, 5% and 8% reduction is worth in cash at Yat Nam. Our fee is half of the reduction we secure, payable on signing the provisional agreement — no reduction, no fee.

What else do I pay when buying at Yat Nam?

Ad valorem stamp duty, solicitor's fees, agency commission and mortgage-related costs. Every dollar off the agreed price also reduces stamp duty, commission and decades of mortgage interest — see the buying-cost guides linked on this page.

The numbers to settle before buying here

Other estates in Ap Lei Chau to compare

Same-district alternatives — compare price per sq ft, size and yield before settling on Yat Nam.

Scores and bands on this page are comparative analysis of published information, not a valuation of any individual flat and not investment advice. Pactum Advisor is not an estate agency and not a licensed valuer; the price a specific flat trades at depends on its aspect, floor, condition and the seller's position.