Estate score

Yi Nam: score, psf band and negotiating room

The Pactum Estate Score for Yi Nam (Ap Lei Chau) across five pillars — liquidity, net yield, commute, building age and developer — with every underlying figure and its source shown.

Yi Nam is a private residential estate in Ap Lei Chau, Hong Kong, with 106 flats completed 2016–2017. Saleable prices run HK$16,784–HK$22,255 per sq ft, management fee is HK$3 per sq ft, gross rental yield is about 2.9% and roughly 2.8% of flats change hands each year.

Yi Nam
Ap Lei Chau · 恒基兆業
Total units
106
Annual turnover
2.8%
Completed
2016–2017
Management fee
HK$3.4/sq ft
Gross yield
2.9%
Net yield
2.43%
Pactum Estate Score
60/100
Saleable psf band
HK$15,630–HK$18,757
Mid psf HK$17,194 per sq ft
Indicative transacted band
HK$7.10M – HK$8.52M
Band midpoint HK$7,805,849

Yi Nam sits in Ap Lei Chau with about 106 units completed 2016–2017. Roughly 2.8% of its stock changes hands each year, the weighted commute to the main employment hubs is about 27 minutes, and the net rental yield after management fee, rates and a vacancy allowance works out at 2.43%.

The five pillars

LiquidityYieldCommuteAgeDeveloper
The five factors at a glance

The closer to the outer ring, the stronger. High liquidity means easy entry and exit; high yield means rent supports the price; short commute, younger stock and a solid developer hold value better.

Liquidity
21/100
Yield
71/100
Commute
67/100
Age
92/100
Developer
84/100
LiquidityWeight 30% · 21/100

More trades means more comparables, and harder evidence at the table.

Net rental yieldWeight 25% · 71/100

What you keep after management fees, rates and vacancy.

Commute (weighted hubs)Weight 20% · 67/100

Door-to-door time, weighted across the hubs you selected.

Building ageWeight 15% · 92/100

Drives bank valuation, mortgage tenor and maintenance levies.

Developer & managementWeight 10% · 84/100

Management quality explains long-run price gaps within a district.

Where do you actually work?

Central / Admiralty18 min
Causeway Bay / Wan Chai24 min
Tsim Sha Tsui / Kowloon Station30 min
Kwun Tong / Kowloon Bay34 min
Kai Tak / Kowloon City38 min

Actual flat sizes

These are the real saleable areas quoted on the estate's own portal pages — no guessing needed. Pick a size and the value range, negotiation room and monthly rent below all follow it.

Sizes in this estate: 304–959 ft²

Est. price at this size
HK$7.81M
Est. monthly rent at this size
HK$26,332
LayoutSaleable areaEst. priceEst. monthly rent
1-bed304 ft² · Gross area 321 ft²HK$5.23MHK$17,632
1-bed320 ft²HK$5.50MHK$18,560
2-bed434 ft² · Gross area 454 ft²HK$7.46MHK$25,172
2-bed454 ft²HK$7.81MHK$26,332
3-bed675 ft²HK$11.61MHK$39,150
4-bed959 ft²HK$16.49MHK$55,622

Sizes and rents are crawled daily from the Centanet, Midland and 28Hse estate pages; confirm final figures with a licensed agent.

Price band

Enter saleable area and floor to get this estate's transacted price band and what a negotiation is worth.

Pick a flat size
ReductionSavedNet of our fee
3%HK$234,175HK$117,088
5%HK$390,292HK$195,146
8%HK$624,468HK$312,234

Saved = band midpoint × reduction; net = saved ÷ 2. Real room depends on the seller's position, the bank valuation and same-period comparables.

The negotiating read

Sales are thin, so asking prices and transacted prices drift apart — this is usually where the widest negotiating room sits.

Where these figures come from

Each figure below links to the public page it was read from, so you can check it.

SourceSaleable psf rangeAverage psfRecent deals
28Hse 千居HK$16,755–HK$21,185HK$17,9403
中原地產 CentanetHK$15,829–HK$22,255—1
美聯物業 MidlandHK$18,711–HK$18,974—0

Sourced from public pages on the listing portals for comparison only. What any individual flat trades at still depends on aspect, floor, condition and the seller's position.

Data as at August 2026, based on published official and market sources. Price bands are indicative comparisons, not valuations.

Rental levels

Taken from the live rental listings on the major portals — the check on yield, and on how easily the flat lets.

Est. monthly rent at this size · 454 ft²
HK$26,332
Rent per saleable sq ft (monthly)
HK$58.0
Estate average monthly rent
HK$26,000/ month

The whole-estate average the portals publish, across all layouts.

1-bed · 304 ft² · HK$17,6321-bed · 320 ft² · HK$18,5602-bed · 434 ft² · HK$25,1722-bed · 454 ft² · HK$26,3323-bed · 675 ft² · HK$39,1504-bed · 959 ft² · HK$55,622

Is the asking price fair?

We value each listing against this estate's own reported deals, weighting recent deals more heavily and adjusting for deal date, saleable area, floor level and block, and show the price we would negotiate towards. Where deals are too thin, we fall back to the live asking distribution — the method used is stated below the table.

For sale: 11For rent: 129 reported deals held

No listings captured yet — this refreshes daily.

Reported deals

Our own accumulating ledger of reported deals — the evidence behind every estimate and every negotiation. Crawled daily and never overwritten.

DateUnitSaleable areaPriceSaleable psf
2026-08-20倚南 19 C450 ft²HK$8.42MHK$18,758
2026-08-20倚南 高層 2房449 ft²HK$8.42MHK$18,753
2026-08-19倚南 19 C450 ft²HK$8.42MHK$18,711
2026-07-09倚南 6 B320 ft²HK$4.90MHK$15,313
2026-07-09倚南 高層 1房320 ft²HK$4.90MHK$15,313
2026-07-08倚南 6 B320 ft²HK$4.90MHK$15,313
2026-07-07倚南 高層 1房321 ft²HK$6.00MHK$18,692
2026-07-07倚南 28 B321 ft²HK$6.00MHK$18,692
2026-07-06倚南 28 B321 ft²HK$6.00MHK$18,692
2026-07-02倚南 高層 1房321 ft²HK$6.10MHK$19,003
2026-07-02倚南 32 B321 ft²HK$6.10MHK$19,003
2026-07-01倚南 32 B321 ft²HK$6.10MHK$19,003
2026-06-23倚南 高層 2房454 ft²HK$8.11MHK$17,863
2026-06-23倚南 12 C454 ft²HK$8.11MHK$17,863
2026-06-22倚南 12 C454 ft²HK$8.11MHK$17,863
2026-05-29倚南 市場 1房 露台 工作平台321 ft²HK$6.10MHK$19,003
2026-05-29倚南 10 A675 ft²HK$10.55MHK$15,630
2026-05-29倚南 高層 1房321 ft²HK$6.10MHK$19,003
2026-05-29倚南 高層 3房675 ft²HK$10.55MHK$15,630
2026-05-28倚南 10 A675 ft²HK$10.55MHK$15,630
2026-05-11倚南 23 A675 ft²HK$11.98MHK$17,748
2026-05-11倚南 高層 3房675 ft²HK$11.98MHK$17,748
2026-03-06倚南 高層 3房675 ft²HK$8.00MHK$11,852
2026-03-06倚南 16 A675 ft²HK$8.00MHK$11,852
2026-03-02倚南 23 C450 ft²HK$7.70MHK$17,111
2026-03-02倚南 高層 2房449 ft²HK$7.70MHK$17,149
2026-02-16倚南 32 A674 ft²HK$11.80MHK$17,507
2023-10-10倚南 高層 A500 ft²HK$9.80MHK$19,600
2023-09-10倚南 中層 B600 ft²HK$13.50MHK$22,500

Listings are crawled daily from the public pages of each agency portal; price, area and availability are as published by that portal and its licensed agents. Pactum Advisor is not an estate agency.

Frequently asked questions

Every answer below is calculated from Yi Nam's own stored figures and moves with the daily update.

How much is Yi Nam per square foot?

Saleable prices at Yi Nam currently run HK$16,784–HK$22,255 per sq ft, with a mid-point of HK$19,520. The band is rebuilt from reported transactions first, then live asking prices, so it tracks what flats actually close at rather than marketing averages.

What does a flat at Yi Nam cost in total?

A mid-size flat at Yi Nam works out at roughly HK$7.81M at today's band. Enter the exact saleable area and floor in the price-band tool on this page for a figure specific to the unit you are looking at.

What are the latest transactions at Yi Nam?

The most recent reported deal we hold at Yi Nam is from August 2026; the transaction table on this page lists the block, floor band, saleable area, price and price per sq ft for each one.

What is the rental yield at Yi Nam?

Gross rental yield is about 2.9%. After the HK$3 per sq ft management fee, rates and normal upkeep, the net yield we calculate is 2.43%, on a median reported rent of about HK$26,000 a month.

How much is the management fee at Yi Nam?

About HK$3 per saleable sq ft per month — roughly HK$2,040 a month for a 600 sq ft flat. Management fee is the largest recurring holding cost after mortgage interest.

How old is Yi Nam?

Yi Nam was completed in 2016–2017, making it around 9 years old. Age matters for mortgage terms and for the maintenance levies an older building can charge.

How many units does Yi Nam have?

106 flats. Around 2.8% of them trade each year, which is what makes comparable evidence available — and that evidence is what a negotiation rests on.

How long does it take to get to Central from Yi Nam?

About 18 minutes door-to-door from Ap Lei Chau to Central by public transport. Commute times to Causeway Bay, Tsim Sha Tsui, Kwun Tong and Kai Tak are shown in the commute section on this page.

How much room is there to negotiate at Yi Nam?

It depends on the individual flat, not the estate: we compare the asking price against deals in the same block, floor band and layout. This page shows what a 3%, 5% and 8% reduction is worth in cash at Yi Nam. Our fee is half of the reduction we secure, payable on signing the provisional agreement — no reduction, no fee.

What else do I pay when buying at Yi Nam?

Ad valorem stamp duty, solicitor's fees, agency commission and mortgage-related costs. Every dollar off the agreed price also reduces stamp duty, commission and decades of mortgage interest — see the buying-cost guides linked on this page.

The numbers to settle before buying here

Other estates in Ap Lei Chau to compare

Same-district alternatives — compare price per sq ft, size and yield before settling on Yi Nam.

Scores and bands on this page are comparative analysis of published information, not a valuation of any individual flat and not investment advice. Pactum Advisor is not an estate agency and not a licensed valuer; the price a specific flat trades at depends on its aspect, floor, condition and the seller's position.