Estate score

Royal Terrace: score, psf band and negotiating room

The Pactum Estate Score for Royal Terrace (Quarry Bay) across five pillars — liquidity, net yield, commute, building age and developer — with every underlying figure and its source shown.

Royal Terrace
Quarry Bay · 恒基兆業
Total units
240
Annual turnover
4.6%
Completed
2002–2002
Management fee
HK$3.4/sq ft
Gross yield
3.6%
Net yield
3.07%
Pactum Estate Score
71/100
Saleable psf band
HK$14,926–HK$16,728
Mid psf HK$15,827 per sq ft
Indicative transacted band
HK$6.66M – HK$7.46M
Band midpoint HK$7,058,887

Royal Terrace sits in Quarry Bay with about 240 units completed 2002–2002. Roughly 4.6% of its stock changes hands each year, the weighted commute to the main employment hubs is about 17 minutes, and the net rental yield after management fee, rates and a vacancy allowance works out at 3.07%.

The five pillars

LiquidityYieldCommuteAgeDeveloper
The five factors at a glance

The closer to the outer ring, the stronger. High liquidity means easy entry and exit; high yield means rent supports the price; short commute, younger stock and a solid developer hold value better.

Liquidity
39/100
Yield
100/100
Commute
86/100
Age
62/100
Developer
84/100
LiquidityWeight 30% · 39/100

More trades means more comparables, and harder evidence at the table.

Net rental yieldWeight 25% · 100/100

What you keep after management fees, rates and vacancy.

Commute (weighted hubs)Weight 20% · 86/100

Door-to-door time, weighted across the hubs you selected.

Building ageWeight 15% · 62/100

Drives bank valuation, mortgage tenor and maintenance levies.

Developer & managementWeight 10% · 84/100

Management quality explains long-run price gaps within a district.

Where do you actually work?

Central / Admiralty14 min
Causeway Bay / Wan Chai10 min
Tsim Sha Tsui / Kowloon Station22 min
Kwun Tong / Kowloon Bay18 min
Kai Tak / Kowloon City24 min

Actual flat sizes

These are the real saleable areas quoted on the estate's own portal pages — no guessing needed. Pick a size and the value range, negotiation room and monthly rent below all follow it.

Sizes in this estate: 3791,429 ft²

Est. price at this size
HK$7.06M
Est. monthly rent at this size
HK$23,861
LayoutSaleable areaEst. priceEst. monthly rent
1-bed379 ft²HK$6.00MHK$20,277
2-bed379 ft² · Gross area 566 ft²HK$6.00MHK$20,277
2-bed400 ft² · Gross area 576 ft²HK$6.33MHK$21,400
3-bed446 ft²HK$7.06MHK$23,861
4-bed473 ft²HK$7.49MHK$25,306
4-bed1,329 ft² · Gross area 1,487 ft²HK$21.03MHK$71,102

Sizes and rents are crawled daily from the Centanet, Midland and 28Hse estate pages; confirm final figures with a licensed agent.

Price band

Enter saleable area and floor to get this estate's transacted price band and what a negotiation is worth.

Pick a flat size
ReductionSavedNet of our fee
3%HK$211,767HK$105,883
5%HK$352,944HK$176,472
8%HK$564,711HK$282,355

Saved = band midpoint × reduction; net = saved ÷ 2. Real room depends on the seller's position, the bank valuation and same-period comparables.

The negotiating read

Transactions are steady but not constant, so a stale listing and a seller with a deadline are where the discount actually appears.

Where these figures come from

Each figure below links to the public page it was read from, so you can check it.

SourceSaleable psf rangeAverage psfRecent deals
28Hse 千居HK$15,580–HK$22,250HK$16,5452
中原地產 CentanetHK$17,150–HK$22,000HK$19,5750
美聯物業 MidlandHK$16,500–HK$17,718HK$16,5262

Sourced from public pages on the listing portals for comparison only. What any individual flat trades at still depends on aspect, floor, condition and the seller's position.

Data as at August 2026, based on published official and market sources. Price bands are indicative comparisons, not valuations.

Rental levels

Taken from the live rental listings on the major portals — the check on yield, and on how easily the flat lets.

Est. monthly rent at this size · 446 ft²
HK$23,861
Rent per saleable sq ft (monthly)
HK$53.5
Estate average monthly rent
HK$21,500/ month

The whole-estate average the portals publish, across all layouts.

1-bed · 379 ft² · HK$20,2772-bed · 379 ft² · HK$20,2772-bed · 400 ft² · HK$21,4003-bed · 446 ft² · HK$23,8614-bed · 473 ft² · HK$25,3064-bed · 1,329 ft² · HK$71,102

Is the asking price fair?

We value each listing against this estate's own reported deals, weighting recent deals more heavily and adjusting for deal date, saleable area, floor level and block, and show the price we would negotiate towards. Where deals are too thin, we fall back to the live asking distribution — the method used is stated below the table.

For sale: 9For rent: 226 reported deals held

No listings captured yet — this refreshes daily.

Reported deals

Our own accumulating ledger of reported deals — the evidence behind every estimate and every negotiation. Crawled daily and never overwritten.

DateUnitSaleable areaPriceSaleable psf
2026-08-25御皇臺 未知 A473 ft²HK$7.88MHK$16,660
2026-08-25御皇臺 31 E室473 ft²HK$7.88MHK$16,660
2026-08-24御皇臺 31 E473 ft²HK$7.88MHK$16,660
2026-08-19御皇臺 10 B室379 ft²HK$6.20MHK$16,359
2026-08-19御皇臺 未知 B379 ft²HK$6.20MHK$16,359
2026-08-18御皇臺 10 B379 ft²HK$6.20MHK$16,359
2026-05-04御皇臺 20 C室379 ft²HK$7.00MHK$18,470
2026-05-04御皇臺 未知 C379 ft²HK$7.00MHK$18,470
2026-05-03御皇臺 20 C379 ft²HK$7.00MHK$18,470
2026-02-23御皇臺 未知 D400 ft²HK$6.45MHK$16,125
2026-02-23御皇臺 27 G室400 ft²HK$6.45MHK$16,125
2026-02-22御皇臺 27 G400 ft²HK$6.45MHK$16,125
2026-02-13御皇臺 未知 E400 ft²HK$6.48MHK$16,200
2026-02-13御皇臺 25 C室400 ft²HK$6.48MHK$16,200
2026-02-12御皇臺 25 C400 ft²HK$6.48MHK$16,200
2026-02-09御皇臺 33 C400 ft²HK$6.80MHK$17,000
2026-01-22御皇臺 15 E室446 ft²HK$6.00MHK$13,453
2026-01-22御皇臺 未知 F446 ft²HK$6.00MHK$13,453
2026-01-03御皇臺 未知 G446 ft²HK$6.00MHK$13,453
2025-12-31御皇臺 29 G室400 ft²HK$6.00MHK$14,995
2025-12-31御皇臺 未知 H400 ft²HK$6.00MHK$14,995
2025-12-16御皇臺 35 E室473 ft²HK$6.93MHK$14,651
2025-12-16御皇臺 未知 I473 ft²HK$6.93MHK$14,651
2025-12-08御皇臺 未知 J400 ft²HK$6.80MHK$17,000
2025-09-15御皇臺 27 D室469 ft²HK$7.25MHK$15,458
2025-08-04御皇臺 2 19號HK$1.03M

Listings are crawled daily from the public pages of each agency portal; price, area and availability are as published by that portal and its licensed agents. Pactum Advisor is not an estate agency.

Scores and bands on this page are comparative analysis of published information, not a valuation of any individual flat and not investment advice. Pactum Advisor is not an estate agency and not a licensed valuer; the price a specific flat trades at depends on its aspect, floor, condition and the seller's position.