Estate score

Royal Terrace: score, psf band and negotiating room

The Pactum Estate Score for Royal Terrace (Quarry Bay) across five pillars — liquidity, net yield, commute, building age and developer — with every underlying figure and its source shown.

Royal Terrace is a private residential estate in Quarry Bay, Hong Kong, with 240 flats completed 2002. Saleable prices run HK$17,150–HK$22,000 per sq ft, management fee is HK$3 per sq ft, gross rental yield is about 3.6% and roughly 4.6% of flats change hands each year.

Royal Terrace
Quarry Bay · 恒基兆業
Total units
240
Annual turnover
4.6%
Completed
2002–2002
Management fee
HK$3.4/sq ft
Gross yield
3.6%
Net yield
3.07%
Pactum Estate Score
71/100
Saleable psf band
HK$14,651–HK$16,660
Mid psf HK$15,656 per sq ft
Indicative transacted band
HK$6.93M – HK$7.88M
Band midpoint HK$7,405,052

Royal Terrace sits in Quarry Bay with about 240 units completed 2002–2002. Roughly 4.6% of its stock changes hands each year, the weighted commute to the main employment hubs is about 17 minutes, and the net rental yield after management fee, rates and a vacancy allowance works out at 3.07%.

The five pillars

LiquidityYieldCommuteAgeDeveloper
The five factors at a glance

The closer to the outer ring, the stronger. High liquidity means easy entry and exit; high yield means rent supports the price; short commute, younger stock and a solid developer hold value better.

Liquidity
39/100
Yield
100/100
Commute
86/100
Age
62/100
Developer
84/100
LiquidityWeight 30% · 39/100

More trades means more comparables, and harder evidence at the table.

Net rental yieldWeight 25% · 100/100

What you keep after management fees, rates and vacancy.

Commute (weighted hubs)Weight 20% · 86/100

Door-to-door time, weighted across the hubs you selected.

Building ageWeight 15% · 62/100

Drives bank valuation, mortgage tenor and maintenance levies.

Developer & managementWeight 10% · 84/100

Management quality explains long-run price gaps within a district.

Where do you actually work?

Central / Admiralty14 min
Causeway Bay / Wan Chai10 min
Tsim Sha Tsui / Kowloon Station22 min
Kwun Tong / Kowloon Bay18 min
Kai Tak / Kowloon City24 min

Actual flat sizes

These are the real saleable areas quoted on the estate's own portal pages — no guessing needed. Pick a size and the value range, negotiation room and monthly rent below all follow it.

Sizes in this estate: 379–1,429 ft²

Est. price at this size
HK$7.41M
Est. monthly rent at this size
HK$23,177
LayoutSaleable areaEst. priceEst. monthly rent
1-bed379 ft²HK$5.93MHK$18,571
2-bed379 ft² · Gross area 566 ft²HK$5.93MHK$18,571
2-bed446 ft² · Gross area 638 ft²HK$6.98MHK$21,854
2-bed473 ft² · Gross area 649 ft²HK$7.41MHK$23,177
4-bed1,329 ft² · Gross area 1,487 ft²HK$20.81MHK$65,121
4-bed1,429 ft²HK$22.37MHK$70,021

Sizes and rents are crawled daily from the Centanet, Midland and 28Hse estate pages; confirm final figures with a licensed agent.

Price band

Enter saleable area and floor to get this estate's transacted price band and what a negotiation is worth.

Pick a flat size
ReductionSavedNet of our fee
3%HK$222,152HK$111,076
5%HK$370,253HK$185,126
8%HK$592,404HK$296,202

Saved = band midpoint × reduction; net = saved ÷ 2. Real room depends on the seller's position, the bank valuation and same-period comparables.

The negotiating read

Transactions are steady but not constant, so a stale listing and a seller with a deadline are where the discount actually appears.

Where these figures come from

Each figure below links to the public page it was read from, so you can check it.

SourceSaleable psf rangeAverage psfRecent deals
中原地產 CentanetHK$17,150–HK$22,000HK$19,6250
美聯物業 MidlandHK$16,660–HK$18,541—0
28Hse 千居HK$16,741–HK$19,200HK$16,8892

Sourced from public pages on the listing portals for comparison only. What any individual flat trades at still depends on aspect, floor, condition and the seller's position.

Data as at August 2026, based on published official and market sources. Price bands are indicative comparisons, not valuations.

Rental levels

Taken from the live rental listings on the major portals — the check on yield, and on how easily the flat lets.

Est. monthly rent at this size · 473 ft²
HK$23,177
Rent per saleable sq ft (monthly)
HK$49.0
Estate average monthly rent
HK$23,000/ month

The whole-estate average the portals publish, across all layouts.

1-bed · 379 ft² · HK$18,5712-bed · 379 ft² · HK$18,5712-bed · 446 ft² · HK$21,8542-bed · 473 ft² · HK$23,1774-bed · 1,329 ft² · HK$65,1214-bed · 1,429 ft² · HK$70,021

Is the asking price fair?

We value each listing against this estate's own reported deals, weighting recent deals more heavily and adjusting for deal date, saleable area, floor level and block, and show the price we would negotiate towards. Where deals are too thin, we fall back to the live asking distribution — the method used is stated below the table.

For sale: 10For rent: 178 reported deals held

Best value on the market now: 御皇臺, asking about 5% below our estimate. Ask us what it should actually close at before you make an offer.

UnitTypeSaleable areaAskingEstimated valueGap to askingReadSource
御皇臺For sale379 ft²HK$6.50MHK$6.30M – HK$7.43M-5%Below market28Hse 千居 · View
御皇臺For sale379 ft²HK$6.70MHK$6.30M – HK$7.43M-2%In line中原地產 Centanet · View
御皇臺For sale379 ft²HK$7.68MHK$6.30M – HK$7.43M+12%Above market中原地產 Centanet · View
御皇臺For sale379 ft²HK$7.99MHK$6.30M – HK$7.43M+16%Well above market中原地產 Centanet · View
御皇臺For sale379 ft²HK$8.00MHK$6.30M – HK$7.43M+17%Well above market中原地產 Centanet · View

Listings last confirmed on the portals on 22 Oct 2026. Anything sold or withdrawn drops off automatically, and a listing whose price and size do not reconcile is not shown.

Method: Transaction comparables · Evidence used: 74 · Confidence: High | ±8.3%

Model settings: each deal's influence halves every 6 months; adjusted for size (elasticity 0.35), floor (0.26% per storey) and deal date (+1.18% per month); variation explained 43%.

Negotiation target
HK$6.55M
Potential saving
HK$1.45M
Our fee (half of what we save you)
HK$0.72M

These are modelled estimates from public deal and listing data — not a valuation report, and no substitute for a bank valuation or a licensed valuer.

Reported deals

Our own accumulating ledger of reported deals — the evidence behind every estimate and every negotiation. Crawled daily and never overwritten.

DateUnitSaleable areaPriceSaleable psf
2026-08-25御皇臺 註冊處成交 未提供473 ft²HK$7.88MHK$16,660
2026-08-25御皇臺 31 E室473 ft²HK$7.88MHK$16,660
2026-08-25御皇臺 未知 A473 ft²HK$7.88MHK$16,660
2026-08-25御皇臺 高層 A473 ft²HK$7.88MHK$16,660
2026-08-25御皇臺 註冊處成交 (實)473呎473 ft²HK$7.88MHK$16,660
2026-08-25御皇臺 31 E473 ft²HK$7.88MHK$16,660
2026-08-24御皇臺 31 E473 ft²HK$7.88MHK$16,660
2026-08-19御皇臺 10 B室379 ft²HK$6.20MHK$16,359
2026-08-19御皇臺 高層 B379 ft²HK$6.20MHK$16,359
2026-08-19御皇臺 註冊處成交 (實)379呎379 ft²HK$6.20MHK$16,359
2026-08-19御皇臺 未知 B379 ft²HK$6.20MHK$16,359
2026-08-19御皇臺 註冊處成交 未提供379 ft²HK$6.20MHK$16,359
2026-08-19御皇臺 10 B379 ft²HK$6.20MHK$16,359
2026-08-18御皇臺 10 B379 ft²HK$6.20MHK$16,359
2026-05-04御皇臺 未知 C379 ft²HK$7.00MHK$18,470
2026-05-04御皇臺 20 C室379 ft²HK$7.00MHK$18,470
2026-05-04御皇臺 20 C379 ft²HK$7.00MHK$18,470
2026-05-04御皇臺 註冊處成交 未提供379 ft²HK$7.00MHK$18,470
2026-05-04御皇臺 註冊處成交 (實)379呎379 ft²HK$7.00MHK$18,470
2026-05-04御皇臺 中層 C379 ft²HK$7.00MHK$18,470
2026-05-03御皇臺 20 C379 ft²HK$7.00MHK$18,470
2026-05-03御皇臺 20樓 C室379 ft²HK$7.00MHK$18,470
2026-02-24御皇臺 31樓 E室473 ft²HK$7.88MHK$16,660
2026-02-23御皇臺 註冊處成交 (實)400呎400 ft²HK$6.45MHK$16,125
2026-02-23御皇臺 高層 D400 ft²HK$6.45MHK$16,125
2026-02-23御皇臺 27 G400 ft²HK$6.45MHK$16,125
2026-02-23御皇臺 27 G室400 ft²HK$6.45MHK$16,125
2026-02-23御皇臺 註冊處成交 未提供400 ft²HK$6.45MHK$16,125
2026-02-23御皇臺 未知 D400 ft²HK$6.45MHK$16,125
2026-02-22御皇臺 27 G400 ft²HK$6.45MHK$16,125

Listings are crawled daily from the public pages of each agency portal; price, area and availability are as published by that portal and its licensed agents. Pactum Advisor is not an estate agency.

Frequently asked questions

Every answer below is calculated from Royal Terrace's own stored figures and moves with the daily update.

How much is Royal Terrace per square foot?

Saleable prices at Royal Terrace currently run HK$17,150–HK$22,000 per sq ft, with a mid-point of HK$19,575. The band is rebuilt from reported transactions first, then live asking prices, so it tracks what flats actually close at rather than marketing averages.

What does a flat at Royal Terrace cost in total?

A mid-size flat at Royal Terrace works out at roughly HK$7.41M at today's band. Enter the exact saleable area and floor in the price-band tool on this page for a figure specific to the unit you are looking at.

What are the latest transactions at Royal Terrace?

The most recent reported deal we hold at Royal Terrace is from August 2026; the transaction table on this page lists the block, floor band, saleable area, price and price per sq ft for each one.

What is the rental yield at Royal Terrace?

Gross rental yield is about 3.6%. After the HK$3 per sq ft management fee, rates and normal upkeep, the net yield we calculate is 3.07%, on a median reported rent of about HK$23,000 a month.

How much is the management fee at Royal Terrace?

About HK$3 per saleable sq ft per month — roughly HK$2,040 a month for a 600 sq ft flat. Management fee is the largest recurring holding cost after mortgage interest.

How old is Royal Terrace?

Royal Terrace was completed in 2002, making it around 24 years old. Age matters for mortgage terms and for the maintenance levies an older building can charge.

How many units does Royal Terrace have?

240 flats. Around 4.6% of them trade each year, which is what makes comparable evidence available — and that evidence is what a negotiation rests on.

How long does it take to get to Central from Royal Terrace?

About 14 minutes door-to-door from Quarry Bay to Central by public transport. Commute times to Causeway Bay, Tsim Sha Tsui, Kwun Tong and Kai Tak are shown in the commute section on this page.

How much room is there to negotiate at Royal Terrace?

It depends on the individual flat, not the estate: we compare the asking price against deals in the same block, floor band and layout. This page shows what a 3%, 5% and 8% reduction is worth in cash at Royal Terrace, across the 5 flats currently listed for sale. Our fee is half of the reduction we secure, payable on signing the provisional agreement — no reduction, no fee.

What else do I pay when buying at Royal Terrace?

Ad valorem stamp duty, solicitor's fees, agency commission and mortgage-related costs. Every dollar off the agreed price also reduces stamp duty, commission and decades of mortgage interest — see the buying-cost guides linked on this page.

The numbers to settle before buying here

Other estates in Quarry Bay to compare

Same-district alternatives — compare price per sq ft, size and yield before settling on Royal Terrace.

Scores and bands on this page are comparative analysis of published information, not a valuation of any individual flat and not investment advice. Pactum Advisor is not an estate agency and not a licensed valuer; the price a specific flat trades at depends on its aspect, floor, condition and the seller's position.