Estate score

The Holborn: score, psf band and negotiating room

The Pactum Estate Score for The Holborn (Sai Wan Ho) across five pillars — liquidity, net yield, commute, building age and developer — with every underlying figure and its source shown.

The Holborn is a private residential estate in Sai Wan Ho, Hong Kong, with 420 flats completed 2023. Saleable prices run HK$19,991–HK$27,686 per sq ft, management fee is HK$3 per sq ft, gross rental yield is about 2.7% and roughly 4.5% of flats change hands each year.

The Holborn
Sai Wan Ho · 恒基兆業
Total units
420
Annual turnover
4.5%
Completed
2023–2023
Management fee
HK$3.4/sq ft
Gross yield
2.7%
Net yield
2.29%
Pactum Estate Score
70/100
Saleable psf band
HK$21,269–HK$24,336
Mid psf HK$22,803 per sq ft
Indicative transacted band
HK$5.70M – HK$6.52M
Band midpoint HK$6,111,070

The Holborn sits in Sai Wan Ho with about 420 units completed 2023–2023. Roughly 4.5% of its stock changes hands each year, the weighted commute to the main employment hubs is about 17 minutes, and the net rental yield after management fee, rates and a vacancy allowance works out at 2.29%.

The five pillars

LiquidityYieldCommuteAgeDeveloper
The five factors at a glance

The closer to the outer ring, the stronger. High liquidity means easy entry and exit; high yield means rent supports the price; short commute, younger stock and a solid developer hold value better.

Liquidity
43/100
Yield
64/100
Commute
86/100
Age
100/100
Developer
84/100
LiquidityWeight 30% · 43/100

More trades means more comparables, and harder evidence at the table.

Net rental yieldWeight 25% · 64/100

What you keep after management fees, rates and vacancy.

Commute (weighted hubs)Weight 20% · 86/100

Door-to-door time, weighted across the hubs you selected.

Building ageWeight 15% · 100/100

Drives bank valuation, mortgage tenor and maintenance levies.

Developer & managementWeight 10% · 84/100

Management quality explains long-run price gaps within a district.

Where do you actually work?

Central / Admiralty14 min
Causeway Bay / Wan Chai10 min
Tsim Sha Tsui / Kowloon Station22 min
Kwun Tong / Kowloon Bay18 min
Kai Tak / Kowloon City24 min

Actual flat sizes

These are the real saleable areas quoted on the estate's own portal pages — no guessing needed. Pick a size and the value range, negotiation room and monthly rent below all follow it.

Sizes in this estate: 199–574 ft²

Est. price at this size
HK$6.11M
Est. monthly rent at this size
HK$19,296
LayoutSaleable areaEst. priceEst. monthly rent
Studio200 ft²HK$4.56MHK$14,400
1-bed221 ft²HK$5.04MHK$15,912
1-bed259 ft²HK$5.91MHK$18,648
1-bed268 ft²HK$6.11MHK$19,296
2-bed452 ft²HK$10.31MHK$32,544
3-bed574 ft²HK$13.09MHK$41,328

Sizes and rents are crawled daily from the Centanet, Midland and 28Hse estate pages; confirm final figures with a licensed agent.

Price band

Enter saleable area and floor to get this estate's transacted price band and what a negotiation is worth.

Pick a flat size
ReductionSavedNet of our fee
3%HK$183,332HK$91,666
5%HK$305,554HK$152,777
8%HK$488,886HK$244,443

Saved = band midpoint × reduction; net = saved ÷ 2. Real room depends on the seller's position, the bank valuation and same-period comparables.

The negotiating read

Transactions are steady but not constant, so a stale listing and a seller with a deadline are where the discount actually appears.

Where these figures come from

Each figure below links to the public page it was read from, so you can check it.

SourceSaleable psf rangeAverage psfRecent deals
28Hse 千居HK$20,791–HK$26,699HK$21,77910
中原地產 CentanetHK$20,435–HK$32,727HK$21,8312
美聯物業 MidlandHK$22,172–HK$25,483HK$22,6430

Sourced from public pages on the listing portals for comparison only. What any individual flat trades at still depends on aspect, floor, condition and the seller's position.

Data as at August 2026, based on published official and market sources. Price bands are indicative comparisons, not valuations.

Rental levels

Taken from the live rental listings on the major portals — the check on yield, and on how easily the flat lets.

Est. monthly rent at this size · 268 ft²
HK$19,296
Rent per saleable sq ft (monthly)
HK$72.0
Estate average monthly rent
HK$17,000/ month

The whole-estate average the portals publish, across all layouts.

Studio · 200 ft² · HK$14,4001-bed · 221 ft² · HK$15,9121-bed · 259 ft² · HK$18,6481-bed · 268 ft² · HK$19,2962-bed · 452 ft² · HK$32,5443-bed · 574 ft² · HK$41,328

Is the asking price fair?

We value each listing against this estate's own reported deals, weighting recent deals more heavily and adjusting for deal date, saleable area, floor level and block, and show the price we would negotiate towards. Where deals are too thin, we fall back to the live asking distribution — the method used is stated below the table.

For sale: 47For rent: 1398 reported deals held

No listings captured yet — this refreshes daily.

Reported deals

Our own accumulating ledger of reported deals — the evidence behind every estimate and every negotiation. Crawled daily and never overwritten.

DateUnitSaleable areaPriceSaleable psf
2026-09-25The Holborn 高層 A268 ft²HK$5.70MHK$21,269
2026-09-24B座 10 B1268 ft²HK$5.70MHK$21,269
2026-09-20B座 29 B1室268 ft²HK$6.50MHK$24,254
2026-09-09B座 20樓 B9室221 ft²HK$4.90MHK$22,172
2026-09-09B座 20 B9室221 ft²HK$4.90MHK$22,172
2026-09-09The Holborn 高層 B221 ft²HK$4.90MHK$22,172
2026-09-09The Holborn N/A N/A221 ft²HK$4.90MHK$22,172
2026-09-08B座 20 B9221 ft²HK$4.90MHK$22,172
2026-09-08B座 20 B9室221 ft²HK$4.90MHK$22,172
2026-09-02The Holborn 高層 C256 ft²HK$5.48MHK$21,406
2026-09-02The Holborn 注册处 A256 ft²HK$5.48MHK$21,406
2026-09-02B座 5 B2室255 ft²HK$5.48MHK$21,490
2026-09-02B座 5樓 B2室255 ft²HK$5.48MHK$21,490
2026-09-02B 5 B2室255 ft²HK$5.48MHK$21,490
2026-09-02The Holborn N/A N/A256 ft²HK$5.48MHK$21,406
2026-09-01B座 5 B2255 ft²HK$5.48MHK$21,490
2026-09-01B座 5 B2室255 ft²HK$5.48MHK$21,490
2026-08-25The Holborn 市场 B221 ft²HK$4.90MHK$22,172
2026-08-25The Holborn 市場 D221 ft²HK$4.90MHK$22,172
2026-08-25The Holborn 市場成交 不适用221 ft²HK$4.90MHK$22,172
2026-08-25The Holborn N/A N/A221 ft²HK$4.90MHK$22,172
2026-08-23B座 20 B9室221 ft²HK$4.90MHK$22,172
2026-08-21The Holborn N/A N/A268 ft²HK$6.50MHK$24,254
2026-08-21The Holborn 註冊處成交 不适用268 ft²HK$6.50MHK$24,254
2026-08-21B 29 B1室268 ft²HK$6.50MHK$24,254
2026-08-21The Holborn 高層 E268 ft²HK$6.50MHK$24,254
2026-08-21B座 29 B1室268 ft²HK$6.50MHK$24,254
2026-08-21B座 29樓 B1室268 ft²HK$6.50MHK$24,254
2026-08-21The Holborn B座 29樓 B1室268 ft²HK$6.50MHK$24,254
2026-08-21The Holborn 注册处 C268 ft²HK$6.50MHK$24,254

Listings are crawled daily from the public pages of each agency portal; price, area and availability are as published by that portal and its licensed agents. Pactum Advisor is not an estate agency.

Frequently asked questions

Every answer below is calculated from The Holborn's own stored figures and moves with the daily update.

How much is The Holborn per square foot?

Saleable prices at The Holborn currently run HK$19,991–HK$27,686 per sq ft, with a mid-point of HK$23,839. The band is rebuilt from reported transactions first, then live asking prices, so it tracks what flats actually close at rather than marketing averages.

What does a flat at The Holborn cost in total?

A mid-size flat at The Holborn works out at roughly HK$6.11M at today's band. Enter the exact saleable area and floor in the price-band tool on this page for a figure specific to the unit you are looking at.

What are the latest transactions at The Holborn?

The most recent reported deal we hold at The Holborn is from September 2026; the transaction table on this page lists the block, floor band, saleable area, price and price per sq ft for each one.

What is the rental yield at The Holborn?

Gross rental yield is about 2.7%. After the HK$3 per sq ft management fee, rates and normal upkeep, the net yield we calculate is 2.29%, on a median reported rent of about HK$17,000 a month.

How much is the management fee at The Holborn?

About HK$3 per saleable sq ft per month — roughly HK$2,040 a month for a 600 sq ft flat. Management fee is the largest recurring holding cost after mortgage interest.

How old is The Holborn?

The Holborn was completed in 2023, making it around 3 years old. Age matters for mortgage terms and for the maintenance levies an older building can charge.

How many units does The Holborn have?

420 flats. Around 4.5% of them trade each year, which is what makes comparable evidence available — and that evidence is what a negotiation rests on.

How long does it take to get to Central from The Holborn?

About 14 minutes door-to-door from Sai Wan Ho to Central by public transport. Commute times to Causeway Bay, Tsim Sha Tsui, Kwun Tong and Kai Tak are shown in the commute section on this page.

How much room is there to negotiate at The Holborn?

It depends on the individual flat, not the estate: we compare the asking price against deals in the same block, floor band and layout. This page shows what a 3%, 5% and 8% reduction is worth in cash at The Holborn. Our fee is half of the reduction we secure, payable on signing the provisional agreement — no reduction, no fee.

What else do I pay when buying at The Holborn?

Ad valorem stamp duty, solicitor's fees, agency commission and mortgage-related costs. Every dollar off the agreed price also reduces stamp duty, commission and decades of mortgage interest — see the buying-cost guides linked on this page.

The numbers to settle before buying here

Other estates in Sai Wan Ho to compare

Same-district alternatives — compare price per sq ft, size and yield before settling on The Holborn.

Scores and bands on this page are comparative analysis of published information, not a valuation of any individual flat and not investment advice. Pactum Advisor is not an estate agency and not a licensed valuer; the price a specific flat trades at depends on its aspect, floor, condition and the seller's position.