Estate score

Yee Fai Building: score, psf band and negotiating room

The Pactum Estate Score for Yee Fai Building (Hung Hom) across five pillars — liquidity, net yield, commute, building age and developer — with every underlying figure and its source shown.

Yee Fai Building
Hung Hom
Total units
150
Annual turnover
4.7%
Completed
1985–1985
Management fee
HK$2.7/sq ft
Gross yield
3.0%
Net yield
2.50%
Pactum Estate Score
58/100
Saleable psf band
HK$10,970–HK$12,255
Mid psf HK$11,613 per sq ft
Indicative transacted band
HK$2.75M – HK$3.08M
Band midpoint HK$2,914,738

Yee Fai Building sits in Hung Hom with about 150 units completed 1985–1985. Roughly 4.7% of its stock changes hands each year, the weighted commute to the main employment hubs is about 19 minutes, and the net rental yield after management fee, rates and a vacancy allowance works out at 2.50%.

The five pillars

LiquidityYieldCommuteAgeDeveloper
The five factors at a glance

The closer to the outer ring, the stronger. High liquidity means easy entry and exit; high yield means rent supports the price; short commute, younger stock and a solid developer hold value better.

Liquidity
37/100
Yield
75/100
Commute
82/100
Age
28/100
Developer
76/100
LiquidityWeight 30% · 37/100

More trades means more comparables, and harder evidence at the table.

Net rental yieldWeight 25% · 75/100

What you keep after management fees, rates and vacancy.

Commute (weighted hubs)Weight 20% · 82/100

Door-to-door time, weighted across the hubs you selected.

Building ageWeight 15% · 28/100

Drives bank valuation, mortgage tenor and maintenance levies.

Developer & managementWeight 10% · 76/100

Management quality explains long-run price gaps within a district.

Where do you actually work?

Central / Admiralty20 min
Causeway Bay / Wan Chai26 min
Tsim Sha Tsui / Kowloon Station12 min
Kwun Tong / Kowloon Bay22 min
Kai Tak / Kowloon City15 min

Actual flat sizes

These are the real saleable areas quoted on the estate's own portal pages — no guessing needed. Pick a size and the value range, negotiation room and monthly rent below all follow it.

Sizes in this estate: 235257 ft²

Est. price at this size
HK$2.91M
Est. monthly rent at this size
HK$12,550
LayoutSaleable areaEst. priceEst. monthly rent
1-bed235 ft² · Gross area 350 ft²HK$2.73MHK$11,750
1-bed251 ft²HK$2.91MHK$12,550
1-bed257 ft² · Gross area 360 ft²HK$2.98MHK$12,850

Sizes and rents are crawled daily from the Centanet, Midland and 28Hse estate pages; confirm final figures with a licensed agent.

Price band

Enter saleable area and floor to get this estate's transacted price band and what a negotiation is worth.

Pick a flat size
ReductionSavedNet of our fee
3%HK$87,442HK$43,721
5%HK$145,737HK$72,868
8%HK$233,179HK$116,590

Saved = band midpoint × reduction; net = saved ÷ 2. Real room depends on the seller's position, the bank valuation and same-period comparables.

The negotiating read

Transactions are steady but not constant, so a stale listing and a seller with a deadline are where the discount actually appears. At 41 years old, bank valuation and mortgage tenor also come into play, and a valuation shortfall is a legitimate lever on price.

Where these figures come from

Each figure below links to the public page it was read from, so you can check it.

SourceSaleable psf rangeAverage psfRecent deals
28Hse 千居HK$11,191–HK$11,689HK$11,1912
中原地產 CentanetHK$11,223–HK$15,139HK$12,1911
美聯物業 MidlandHK$9,196–HK$12,881HK$11,1911

Sourced from public pages on the listing portals for comparison only. What any individual flat trades at still depends on aspect, floor, condition and the seller's position.

Data as at August 2026, based on published official and market sources. Price bands are indicative comparisons, not valuations.

Rental levels

Taken from the live rental listings on the major portals — the check on yield, and on how easily the flat lets.

Est. monthly rent at this size · 251 ft²
HK$12,550
Rent per saleable sq ft (monthly)
HK$50.0
Estate average monthly rent
HK$11,500/ month

The whole-estate average the portals publish, across all layouts.

1-bed · 235 ft² · HK$11,7501-bed · 251 ft² · HK$12,5501-bed · 257 ft² · HK$12,850

Is the asking price fair?

We value each listing against this estate's own reported deals, weighting recent deals more heavily and adjusting for deal date, saleable area, floor level and block, and show the price we would negotiate towards. Where deals are too thin, we fall back to the live asking distribution — the method used is stated below the table.

For sale: 3For rent: 151 reported deals held

Every listing is currently asking above our estimate — which is exactly when negotiation pays.

UnitTypeSaleable areaAskingEstimated valueGap to askingReadSource
怡輝大廈For rent236 ft²HK$11,500HK$10,974 – HK$12,626-3%In line28Hse 千居 · View
怡輝大廈For sale235 ft²HK$2.99MHK$2.43M – HK$2.82M+14%Above market中原地產 Centanet · View
怡輝大廈For sale236 ft²HK$3.16MHK$2.44M – HK$2.83M+20%Well above market28Hse 千居 · View
怡輝大廈For sale251 ft²HK$3.80MHK$2.54M – HK$2.95M+39%Well above market中原地產 Centanet · View

Listings last confirmed on the portals on 11 Sept 2026. Anything sold or withdrawn drops off automatically, and a listing whose price and size do not reconcile is not shown.

Method: Live asking distribution · Evidence used: 0 · Confidence: Indicative | ±0%

Negotiation target
HK$2.63M
Potential saving
HK$1.17M
Our fee (half of what we save you)
HK$0.58M

These are modelled estimates from public deal and listing data — not a valuation report, and no substitute for a bank valuation or a licensed valuer.

Reported deals

Our own accumulating ledger of reported deals — the evidence behind every estimate and every negotiation. Crawled daily and never overwritten.

DateUnitSaleable areaPriceSaleable psf
2026-08-28怡輝大廈 N/A A235 ft²HK$2.63MHK$11,191
2026-08-28怡輝大廈 六樓 D235 ft²HK$2.63MHK$11,191
2026-08-27怡輝大廈 6 D235 ft²HK$2.63MHK$11,191
2026-06-12怡輝大廈 二十四樓 D235 ft²HK$3.00MHK$12,766
2026-06-12怡輝大廈 N/A BHK$3.00M
2026-06-12HK$3.00M
2026-06-12怡輝大廈 24 D235 ft²HK$3.00MHK$12,766
2026-06-11怡輝大廈 24 D235 ft²HK$3.00MHK$12,766
2026-02-12怡輝大廈 N/A C235 ft²HK$2.70MHK$11,489
2026-02-12怡輝大廈 十六樓 E235 ft²HK$2.70MHK$11,489
2026-02-12怡輝大廈 Unknown235 ft²HK$2.70MHK$11,489
2026-02-12怡輝大廈 16 E235 ft²HK$2.70MHK$11,489
2026-02-11怡輝大廈 16 E235 ft²HK$2.70MHK$11,489
2025-12-15HK$2.50M
2025-12-15怡輝大廈 N/A DHK$2.50M
2025-12-15怡輝大廈 17 A251 ft²HK$2.50MHK$9,960
2025-12-15怡輝大廈 十七樓 A251 ft²HK$2.50MHK$9,960
2025-12-14怡輝大廈 17 A251 ft²HK$2.50MHK$9,960
2025-12-11怡輝大廈 二樓 C237 ft²HK$2.60MHK$10,970
2025-12-11HK$2.60M
2025-12-11怡輝大廈 2 C237 ft²HK$2.60MHK$10,970
2025-12-11怡輝大廈 N/A EHK$2.60M
2025-12-10怡輝大廈 2 C237 ft²HK$2.60MHK$10,970
2025-04-22怡輝大廈 N/A FHK$2.88M
2025-04-22怡輝大廈 26 D235 ft²HK$2.88MHK$12,255
2025-04-22怡輝大廈 二十六樓 D235 ft²HK$2.88MHK$12,255
2025-04-22HK$2.88M
2025-04-21怡輝大廈 26 D235 ft²HK$2.88MHK$12,255
2025-01-17怡輝大廈 9 F237 ft²HK$2.60MHK$10,970
2025-01-17怡輝大廈 九樓 F237 ft²HK$2.60MHK$10,970

Listings are crawled daily from the public pages of each agency portal; price, area and availability are as published by that portal and its licensed agents. Pactum Advisor is not an estate agency.

Scores and bands on this page are comparative analysis of published information, not a valuation of any individual flat and not investment advice. Pactum Advisor is not an estate agency and not a licensed valuer; the price a specific flat trades at depends on its aspect, floor, condition and the seller's position.