Estate score

The Haddon: score, psf band and negotiating room

The Pactum Estate Score for The Haddon (Hung Hom) across five pillars — liquidity, net yield, commute, building age and developer — with every underlying figure and its source shown.

The Haddon
Hung Hom · 恒基兆業
Total units
453
Annual turnover
4.4%
Completed
2025–2025
Management fee
HK$3.4/sq ft
Gross yield
3.0%
Net yield
2.56%
Pactum Estate Score
72/100
Saleable psf band
HK$20,143–HK$25,275
Mid psf HK$22,709 per sq ft
Indicative transacted band
HK$7.63M – HK$9.58M
Band midpoint HK$8,606,749

The Haddon sits in Hung Hom with about 453 units completed 2025–2025. Roughly 4.4% of its stock changes hands each year, the weighted commute to the main employment hubs is about 19 minutes, and the net rental yield after management fee, rates and a vacancy allowance works out at 2.56%.

The five pillars

LiquidityYieldCommuteAgeDeveloper
The five factors at a glance

The closer to the outer ring, the stronger. High liquidity means easy entry and exit; high yield means rent supports the price; short commute, younger stock and a solid developer hold value better.

Liquidity
43/100
Yield
78/100
Commute
82/100
Age
100/100
Developer
84/100
LiquidityWeight 30% · 43/100

More trades means more comparables, and harder evidence at the table.

Net rental yieldWeight 25% · 78/100

What you keep after management fees, rates and vacancy.

Commute (weighted hubs)Weight 20% · 82/100

Door-to-door time, weighted across the hubs you selected.

Building ageWeight 15% · 100/100

Drives bank valuation, mortgage tenor and maintenance levies.

Developer & managementWeight 10% · 84/100

Management quality explains long-run price gaps within a district.

Where do you actually work?

Central / Admiralty20 min
Causeway Bay / Wan Chai26 min
Tsim Sha Tsui / Kowloon Station12 min
Kwun Tong / Kowloon Bay22 min
Kai Tak / Kowloon City15 min

Actual flat sizes

These are the real saleable areas quoted on the estate's own portal pages — no guessing needed. Pick a size and the value range, negotiation room and monthly rent below all follow it.

Sizes in this estate: 223642 ft²

Est. price at this size
HK$8.61M
Est. monthly rent at this size
HK$26,530
LayoutSaleable areaEst. priceEst. monthly rent
1-bed223 ft²HK$5.06MHK$15,610
1-bed255 ft²HK$5.79MHK$17,850
1-bed263 ft²HK$5.97MHK$18,410
2-bed379 ft²HK$8.61MHK$26,530
2-bed417 ft²HK$9.47MHK$29,190
3-bed642 ft²HK$14.58MHK$44,940

Sizes and rents are crawled daily from the Centanet, Midland and 28Hse estate pages; confirm final figures with a licensed agent.

Price band

Enter saleable area and floor to get this estate's transacted price band and what a negotiation is worth.

Pick a flat size
ReductionSavedNet of our fee
3%HK$258,202HK$129,101
5%HK$430,337HK$215,169
8%HK$688,540HK$344,270

Saved = band midpoint × reduction; net = saved ÷ 2. Real room depends on the seller's position, the bank valuation and same-period comparables.

The negotiating read

Transactions are steady but not constant, so a stale listing and a seller with a deadline are where the discount actually appears.

Where these figures come from

Each figure below links to the public page it was read from, so you can check it.

SourceSaleable psf rangeAverage psfRecent deals
中原地產 CentanetHK$22,137–HK$27,11115
美聯物業 MidlandHK$20,420–HK$22,630HK$22,0200
28Hse 千居10

Sourced from public pages on the listing portals for comparison only. What any individual flat trades at still depends on aspect, floor, condition and the seller's position.

Data as at August 2026, based on published official and market sources. Price bands are indicative comparisons, not valuations.

Rental levels

Taken from the live rental listings on the major portals — the check on yield, and on how easily the flat lets.

Est. monthly rent at this size · 379 ft²
HK$26,530
Rent per saleable sq ft (monthly)
HK$70.0
Estate average monthly rent
HK$18,575/ month

The whole-estate average the portals publish, across all layouts.

1-bed · 223 ft² · HK$15,6101-bed · 255 ft² · HK$17,8501-bed · 263 ft² · HK$18,4102-bed · 379 ft² · HK$26,5302-bed · 417 ft² · HK$29,1903-bed · 642 ft² · HK$44,940

Is the asking price fair?

We value each listing against this estate's own reported deals, weighting recent deals more heavily and adjusting for deal date, saleable area, floor level and block, and show the price we would negotiate towards. Where deals are too thin, we fall back to the live asking distribution — the method used is stated below the table.

For sale: 10For rent: 326 reported deals held

Best value on the market now: The Haddon, asking about 4% below our estimate. Ask us what it should actually close at before you make an offer.

UnitTypeSaleable areaAskingEstimated valueGap to askingReadSource
The HaddonFor sale262 ft²HK$5.88MHK$5.72M – HK$6.59M-4%In line中原地產 Centanet · View
The HaddonFor sale262 ft²HK$6.00MHK$5.72M – HK$6.59M-3%In line中原地產 Centanet · View
The HaddonFor sale262 ft²HK$6.20MHK$5.72M – HK$6.59M+1%In line中原地產 Centanet · View
The HaddonFor sale246 ft²HK$6.36MHK$5.33M – HK$6.23M+10%Above market中原地產 Centanet · View

Listings last confirmed on the portals on 11 Sept 2026. Anything sold or withdrawn drops off automatically, and a listing whose price and size do not reconcile is not shown.

Method: Transaction comparables · Evidence used: 20 · Confidence: High | ±7.1%

Model settings: each deal's influence halves every 6 months; adjusted for size (elasticity 0.00), floor (0.87% per storey) and deal date (+1.50% per month); variation explained 80%.

Negotiation target
HK$5.53M
Potential saving
HK$0.83M
Our fee (half of what we save you)
HK$0.41M

These are modelled estimates from public deal and listing data — not a valuation report, and no substitute for a bank valuation or a licensed valuer.

Reported deals

Our own accumulating ledger of reported deals — the evidence behind every estimate and every negotiation. Crawled daily and never overwritten.

DateUnitSaleable areaPriceSaleable psf
2026-06-05The Haddon 29 L室266 ft²HK$7.08MHK$26,600
2026-06-04The Haddon 29 L266 ft²HK$7.08MHK$26,600
2026-05-29The Haddon 5 A室379 ft²HK$9.40MHK$24,800
2026-05-28The Haddon 5 A379 ft²HK$9.40MHK$24,800
2026-05-15The Haddon 8 K室HK$5.35M
2026-05-14The Haddon 8 K262 ft²HK$5.35MHK$20,420
2026-05-12The Haddon 17 U室HK$5.73M
2026-05-11The Haddon 17 U262 ft²HK$5.73MHK$21,870
2026-05-06The Haddon 26 T室HK$5.78M
2026-05-06The Haddon 29 H室262 ft²HK$6.73MHK$25,700
2026-05-05The Haddon 29 H262 ft²HK$6.73MHK$25,700
2026-05-05The Haddon 26 T263 ft²HK$5.78MHK$21,977
2026-05-05The Haddon 29 F室266 ft²HK$6.70MHK$25,169
2026-05-04The Haddon 11 S室HK$5.27M
2026-05-04The Haddon 29 F266 ft²HK$6.70MHK$25,169
2026-05-03The Haddon 11 S269 ft²HK$5.27MHK$19,591
2026-04-30The Haddon 8 G室HK$5.28M
2026-04-29The Haddon 8 G263 ft²HK$5.28MHK$20,103
2026-04-29The Haddon 7 J室HK$5.60M
2026-04-28The Haddon 7 J263 ft²HK$5.60MHK$21,293
2026-04-27低層262 ft²HK$5.73MHK$21,916
2026-04-13低層262 ft²HK$5.28MHK$20,153
2026-04-09低層269 ft²HK$5.27MHK$19,591
2026-04-02低層263 ft²HK$5.78MHK$21,977
2026-03-29低層262 ft²HK$5.60MHK$21,374
2026-03-12低層266 ft²HK$5.18MHK$19,474

Listings are crawled daily from the public pages of each agency portal; price, area and availability are as published by that portal and its licensed agents. Pactum Advisor is not an estate agency.

Scores and bands on this page are comparative analysis of published information, not a valuation of any individual flat and not investment advice. Pactum Advisor is not an estate agency and not a licensed valuer; the price a specific flat trades at depends on its aspect, floor, condition and the seller's position.