Estate score

The Vantage: score, psf band and negotiating room

The Pactum Estate Score for The Vantage (Hung Hom) across five pillars — liquidity, net yield, commute, building age and developer — with every underlying figure and its source shown.

The Vantage
Hung Hom · 恒基兆業
Total units
551
Annual turnover
4.5%
Completed
2021–2021
Management fee
HK$3.4/sq ft
Gross yield
2.8%
Net yield
2.35%
Pactum Estate Score
71/100
Saleable psf band
HK$17,276–HK$19,318
Mid psf HK$18,297 per sq ft
Indicative transacted band
HK$6.58M – HK$7.36M
Band midpoint HK$6,971,119

The Vantage sits in Hung Hom with about 551 units completed 2021–2021. Roughly 4.5% of its stock changes hands each year, the weighted commute to the main employment hubs is about 19 minutes, and the net rental yield after management fee, rates and a vacancy allowance works out at 2.35%.

The five pillars

LiquidityYieldCommuteAgeDeveloper
The five factors at a glance

The closer to the outer ring, the stronger. High liquidity means easy entry and exit; high yield means rent supports the price; short commute, younger stock and a solid developer hold value better.

Liquidity
47/100
Yield
68/100
Commute
82/100
Age
100/100
Developer
84/100
LiquidityWeight 30% · 47/100

More trades means more comparables, and harder evidence at the table.

Net rental yieldWeight 25% · 68/100

What you keep after management fees, rates and vacancy.

Commute (weighted hubs)Weight 20% · 82/100

Door-to-door time, weighted across the hubs you selected.

Building ageWeight 15% · 100/100

Drives bank valuation, mortgage tenor and maintenance levies.

Developer & managementWeight 10% · 84/100

Management quality explains long-run price gaps within a district.

Where do you actually work?

Central / Admiralty20 min
Causeway Bay / Wan Chai26 min
Tsim Sha Tsui / Kowloon Station12 min
Kwun Tong / Kowloon Bay22 min
Kai Tak / Kowloon City15 min

Actual flat sizes

These are the real saleable areas quoted on the estate's own portal pages — no guessing needed. Pick a size and the value range, negotiation room and monthly rent below all follow it.

Sizes in this estate: 170425 ft²

Est. price at this size
HK$6.97M
Est. monthly rent at this size
HK$23,622
LayoutSaleable areaEst. priceEst. monthly rent
Studio170 ft² · Gross area 219 ft²HK$3.11MHK$10,540
1-bed248 ft² · Gross area 255 ft²HK$4.54MHK$15,376
1-bed268 ft²HK$4.90MHK$16,616
2-bed381 ft² · Gross area 391 ft²HK$6.97MHK$23,622
Studio425 ft²HK$7.78MHK$26,350
2-bed425 ft²HK$7.78MHK$26,350

Sizes and rents are crawled daily from the Centanet, Midland and 28Hse estate pages; confirm final figures with a licensed agent.

Price band

Enter saleable area and floor to get this estate's transacted price band and what a negotiation is worth.

Pick a flat size
ReductionSavedNet of our fee
3%HK$209,134HK$104,567
5%HK$348,556HK$174,278
8%HK$557,690HK$278,845

Saved = band midpoint × reduction; net = saved ÷ 2. Real room depends on the seller's position, the bank valuation and same-period comparables.

The negotiating read

Transactions are steady but not constant, so a stale listing and a seller with a deadline are where the discount actually appears.

Where these figures come from

Each figure below links to the public page it was read from, so you can check it.

SourceSaleable psf rangeAverage psfRecent deals
中原地產 CentanetHK$18,284–HK$23,785HK$20,3000
美聯物業 MidlandHK$21,646–HK$21,646HK$21,9100
28Hse 千居HK$18,4045

Sourced from public pages on the listing portals for comparison only. What any individual flat trades at still depends on aspect, floor, condition and the seller's position.

Data as at August 2026, based on published official and market sources. Price bands are indicative comparisons, not valuations.

Rental levels

Taken from the live rental listings on the major portals — the check on yield, and on how easily the flat lets.

Est. monthly rent at this size · 381 ft²
HK$23,622
Rent per saleable sq ft (monthly)
HK$62.0
Estate average monthly rent
HK$17,900/ month

The whole-estate average the portals publish, across all layouts.

Studio · 170 ft² · HK$10,5401-bed · 248 ft² · HK$15,3761-bed · 268 ft² · HK$16,6162-bed · 381 ft² · HK$23,622Studio · 425 ft² · HK$26,3502-bed · 425 ft² · HK$26,350

Is the asking price fair?

We value each listing against this estate's own reported deals, weighting recent deals more heavily and adjusting for deal date, saleable area, floor level and block, and show the price we would negotiate towards. Where deals are too thin, we fall back to the live asking distribution — the method used is stated below the table.

For sale: 24For rent: 1429 reported deals held

Best value on the market now: 啟岸, asking about 1% below our estimate. Ask us what it should actually close at before you make an offer.

UnitTypeSaleable areaAskingEstimated valueGap to askingReadSource
啟岸For rent381 ft²HK$17,800HK$21,968 – HK$25,276-25%Below market28Hse 千居 · View
啟岸For sale268 ft²HK$4.65MHK$4.21M – HK$5.17M-1%In line美聯物業 Midland · View
啟岸For rent268 ft²HK$16,616HK$15,453 – HK$17,7790%In line28Hse 千居 · View
啟岸For sale268 ft²HK$4.80MHK$4.21M – HK$5.17M+2%In line28Hse 千居 · View
啟岸For sale381 ft²HK$7.20MHK$5.98M – HK$7.35M+8%Above market28Hse 千居 · View
啟岸For rent268 ft²HK$17,956HK$15,453 – HK$17,779+8%Above market美聯物業 Midland · View
啟岸For sale266 ft²HK$5.60MHK$4.18M – HK$5.13M+20%Well above market中原地產 Centanet · View
啟岸For sale260 ft²HK$5.50MHK$4.08M – HK$5.02M+21%Well above market中原地產 Centanet · View
啟岸For rent170 ft²HK$12,800HK$9,802 – HK$11,278+21%Well above market28Hse 千居 · View
啟岸For sale272 ft²HK$6.00MHK$4.27M – HK$5.25M+26%Well above market中原地產 Centanet · View
啟岸For sale197 ft²HK$4.50MHK$3.09M – HK$3.80M+30%Well above market中原地產 Centanet · View

Listings last confirmed on the portals on 10 Sept 2026. Anything sold or withdrawn drops off automatically, and a listing whose price and size do not reconcile is not shown.

Method: Live asking distribution · Evidence used: 0 · Confidence: Indicative | ±0%

Negotiation target
HK$4.59M
Potential saving
HK$1.41M
Our fee (half of what we save you)
HK$0.71M

These are modelled estimates from public deal and listing data — not a valuation report, and no substitute for a bank valuation or a licensed valuer.

Reported deals

Our own accumulating ledger of reported deals — the evidence behind every estimate and every negotiation. Crawled daily and never overwritten.

DateUnitSaleable areaPriceSaleable psf
2026-09-10啟岸 高層 1房266 ft²HK$4.68MHK$17,594
2026-08-12啟岸 11 B6室268 ft²HK$4.65MHK$17,351
2026-08-11啟岸 9 D8室266 ft²HK$4.68MHK$17,594
2026-07-29啟岸 高層 1房268 ft²HK$4.80MHK$17,910
2026-07-29啟岸 12 B5268 ft²HK$4.80MHK$17,910
2026-07-28啟岸 12 B5室268 ft²HK$4.80MHK$17,910
2026-07-24啟岸 高層 1房268 ft²HK$4.65MHK$17,351
2026-07-24啟岸 高層 1房 露台268 ft²HK$4.65MHK$17,351
2026-07-10啟岸 高層 2房381 ft²HK$7.20MHK$18,898
2026-07-10啟岸 27 D7381 ft²HK$7.20MHK$18,898
2026-07-09啟岸 27 D7室381 ft²HK$7.20MHK$18,998
2026-06-26啟岸 高層 1房268 ft²HK$4.60MHK$17,164
2026-06-26啟岸 高層268 ft²HK$4.60MHK$17,164
2026-06-25啟岸 7 B1室268 ft²HK$4.60MHK$17,164
2026-06-12啟岸 高層 2房424 ft²HK$8.38MHK$19,764
2026-06-12啟岸 26 A7424 ft²HK$8.38MHK$19,764
2026-06-11啟岸 26 A7室424 ft²HK$8.38MHK$19,764
2026-06-10啟岸 20 A2189 ft²HK$4.00MHK$21,164
2026-06-10啟岸 高層189 ft²HK$4.00MHK$21,164
2026-06-09啟岸 21 D2263 ft²HK$4.98MHK$18,935
2026-06-09啟岸 高層 1房262 ft²HK$4.98MHK$19,008
2026-06-09啟岸 23 B2272 ft²HK$4.00MHK$14,706
2026-06-09啟岸 高層 1房272 ft²HK$4.00MHK$14,706
2026-06-08啟岸 16 A5277 ft²HK$5.08MHK$18,339
2026-06-08啟岸 高層 1房277 ft²HK$5.08MHK$18,339
2026-06-01啟岸 20 D6197 ft²HK$3.78MHK$19,188
2026-06-01啟岸 高層196 ft²HK$3.78MHK$19,286
2026-05-26啟岸 8 A1276 ft²HK$4.65MHK$16,848
2026-05-21啟岸 8 A7192 ft²HK$3.72MHK$19,365

Listings are crawled daily from the public pages of each agency portal; price, area and availability are as published by that portal and its licensed agents. Pactum Advisor is not an estate agency.

Scores and bands on this page are comparative analysis of published information, not a valuation of any individual flat and not investment advice. Pactum Advisor is not an estate agency and not a licensed valuer; the price a specific flat trades at depends on its aspect, floor, condition and the seller's position.