Estate score

Baker Circle One: score, psf band and negotiating room

The Pactum Estate Score for Baker Circle One (Hung Hom) across five pillars — liquidity, net yield, commute, building age and developer — with every underlying figure and its source shown.

Baker Circle One
Hung Hom · 恒基兆業
Total units
882
Annual turnover
1.1%
Completed
2023–2024
Management fee
HK$3.4/sq ft
Gross yield
3.0%
Net yield
2.56%
Pactum Estate Score
62/100
Saleable psf band
HK$21,018–HK$22,822
Mid psf HK$21,920 per sq ft
Indicative transacted band
HK$7.13M – HK$7.74M
Band midpoint HK$7,430,812

Baker Circle One sits in Hung Hom with about 882 units completed 2023–2024. Roughly 1.1% of its stock changes hands each year, the weighted commute to the main employment hubs is about 19 minutes, and the net rental yield after management fee, rates and a vacancy allowance works out at 2.56%.

The five pillars

LiquidityYieldCommuteAgeDeveloper
The five factors at a glance

The closer to the outer ring, the stronger. High liquidity means easy entry and exit; high yield means rent supports the price; short commute, younger stock and a solid developer hold value better.

Liquidity
9/100
Yield
78/100
Commute
82/100
Age
100/100
Developer
84/100
LiquidityWeight 30% · 9/100

More trades means more comparables, and harder evidence at the table.

Net rental yieldWeight 25% · 78/100

What you keep after management fees, rates and vacancy.

Commute (weighted hubs)Weight 20% · 82/100

Door-to-door time, weighted across the hubs you selected.

Building ageWeight 15% · 100/100

Drives bank valuation, mortgage tenor and maintenance levies.

Developer & managementWeight 10% · 84/100

Management quality explains long-run price gaps within a district.

Where do you actually work?

Central / Admiralty20 min
Causeway Bay / Wan Chai26 min
Tsim Sha Tsui / Kowloon Station12 min
Kwun Tong / Kowloon Bay22 min
Kai Tak / Kowloon City15 min

Actual flat sizes

These are the real saleable areas quoted on the estate's own portal pages — no guessing needed. Pick a size and the value range, negotiation room and monthly rent below all follow it.

Sizes in this estate: 180749 ft²

Est. price at this size
HK$7.43M
Est. monthly rent at this size
HK$22,713
LayoutSaleable areaEst. priceEst. monthly rent
Studio180 ft² · Gross area 230 ft²HK$3.95MHK$12,060
1-bed218 ft²HK$4.78MHK$14,606
1-bed270 ft² · Gross area 320 ft²HK$5.92MHK$18,090
1-bed339 ft²HK$7.43MHK$22,713
2-bed400 ft²HK$8.77MHK$26,800
2-bed569 ft²HK$12.47MHK$38,123

Sizes and rents are crawled daily from the Centanet, Midland and 28Hse estate pages; confirm final figures with a licensed agent.

Price band

Enter saleable area and floor to get this estate's transacted price band and what a negotiation is worth.

Pick a flat size
ReductionSavedNet of our fee
3%HK$222,924HK$111,462
5%HK$371,541HK$185,770
8%HK$594,465HK$297,232

Saved = band midpoint × reduction; net = saved ÷ 2. Real room depends on the seller's position, the bank valuation and same-period comparables.

The negotiating read

Sales are thin, so asking prices and transacted prices drift apart — this is usually where the widest negotiating room sits.

Where these figures come from

Each figure below links to the public page it was read from, so you can check it.

SourceSaleable psf rangeAverage psfRecent deals
28Hse 千居HK$21,764–HK$21,764HK$21,76432
中原地產 CentanetHK$20,000–HK$27,542HK$20,4811
美聯物業 MidlandHK$20,481–HK$22,313HK$22,0581

Sourced from public pages on the listing portals for comparison only. What any individual flat trades at still depends on aspect, floor, condition and the seller's position.

Data as at August 2026, based on published official and market sources. Price bands are indicative comparisons, not valuations.

Rental levels

Taken from the live rental listings on the major portals — the check on yield, and on how easily the flat lets.

Est. monthly rent at this size · 339 ft²
HK$22,713
Rent per saleable sq ft (monthly)
HK$67.0
Estate average monthly rent
HK$16,250/ month

The whole-estate average the portals publish, across all layouts.

Studio · 180 ft² · HK$12,0601-bed · 218 ft² · HK$14,6061-bed · 270 ft² · HK$18,0901-bed · 339 ft² · HK$22,7132-bed · 400 ft² · HK$26,8002-bed · 569 ft² · HK$38,123

Is the asking price fair?

We value each listing against this estate's own reported deals, weighting recent deals more heavily and adjusting for deal date, saleable area, floor level and block, and show the price we would negotiate towards. Where deals are too thin, we fall back to the live asking distribution — the method used is stated below the table.

For sale: 12For rent: 749 reported deals held

Best value on the market now: 必嘉坊曦匯, asking about 15% below our estimate. Ask us what it should actually close at before you make an offer.

UnitTypeSaleable areaAskingEstimated valueGap to askingReadSource
必嘉坊曦匯For sale218 ft²HK$4.00MHK$4.28M – HK$5.11M-15%Below market28Hse 千居 · View
必嘉坊曦匯For sale339 ft²HK$6.20MHK$6.60M – HK$7.88M-14%Below market28Hse 千居 · View
必嘉坊 迎匯For sale374 ft²HK$7.88MHK$7.28M – HK$8.69M-1%In line中原地產 Centanet · View
必嘉坊 迎匯For sale270 ft²HK$6.00MHK$5.30M – HK$6.33M+3%In line中原地產 Centanet · View
必嘉坊曦匯For sale180 ft²HK$4.00MHK$3.48M – HK$4.27M+3%In line28Hse 千居 · View
必嘉坊曦匯For rent202 ft²HK$15,000HK$12,587 – HK$14,481+11%Above market28Hse 千居 · View
必嘉坊 曦匯For sale251 ft²HK$6.20MHK$4.93M – HK$5.88M+15%Above market中原地產 Centanet · View
必嘉坊曦匯For rent218 ft²HK$17,000HK$13,584 – HK$15,628+16%Well above market28Hse 千居 · View

Listings last confirmed on the portals on 11 Sept 2026. Anything sold or withdrawn drops off automatically, and a listing whose price and size do not reconcile is not shown.

Method: Transaction comparables · Evidence used: 49 · Confidence: Medium | ±8.9%

Model settings: each deal's influence halves every 6 months; adjusted for size (elasticity 0.00), floor (0.18% per storey) and deal date (-1.50% per month); variation explained 19%.

Negotiation target
HK$5.24M
Potential saving
HK$0.96M
Our fee (half of what we save you)
HK$0.48M

These are modelled estimates from public deal and listing data — not a valuation report, and no substitute for a bank valuation or a licensed valuer.

Reported deals

Our own accumulating ledger of reported deals — the evidence behind every estimate and every negotiation. Crawled daily and never overwritten.

DateUnitSaleable areaPriceSaleable psf
2026-09-08必嘉坊曦匯 註冊處 A218 ft²HK$4.86MHK$22,277
2026-09-08必嘉坊 1期 必嘉坊.曦匯 21 F室218 ft²HK$4.86MHK$22,277
2026-09-07必嘉坊 1期 必嘉坊.曦匯 15 G室339 ft²HK$7.23MHK$21,334
2026-09-07必嘉坊曦匯 註冊處 C339 ft²HK$7.23MHK$21,334
2026-09-07必嘉坊曦匯 註冊處 B218 ft²HK$4.64MHK$21,267
2026-09-07必嘉坊.迎匯 5 E233 ft²HK$5.28MHK$22,661
2026-09-07必嘉坊 1期 必嘉坊.曦匯 10 F室217 ft²HK$4.64MHK$21,365
2026-09-03必嘉坊曦匯 註冊處 D202 ft²HK$4.54MHK$22,452
2026-09-03必嘉坊 2期 必嘉坊 . 迎匯 25 F室270 ft²HK$5.52MHK$20,444
2026-09-03必嘉坊 1期 必嘉坊.曦匯 17 D室202 ft²HK$4.54MHK$22,452
2026-09-02必嘉坊 3期 Baker Circle.Greenwich 15 H室256 ft²HK$5.60MHK$21,875
2026-09-02必嘉坊.迎匯 25 F270 ft²HK$5.52MHK$20,444
2026-08-30必嘉坊.迎匯 26 F270 ft²HK$5.53MHK$20,481
2026-08-20必嘉坊 1期 12 E室202 ft²HK$4.40MHK$21,793
2026-08-20必嘉坊曦匯 高層 A202 ft²HK$4.66MHK$23,063
2026-08-20必嘉坊 1期 16 F室217 ft²HK$4.78MHK$22,042
2026-08-20必嘉坊曦匯 註冊處 E202 ft²HK$4.66MHK$23,063
2026-08-20必嘉坊曦匯 註冊處 G202 ft²HK$4.40MHK$21,793
2026-08-20必嘉坊曦匯 高層 B218 ft²HK$4.78MHK$21,941
2026-08-20必嘉坊曦匯 高層 C202 ft²HK$4.40MHK$21,793
2026-08-20必嘉坊 1期 27 D室202 ft²HK$4.66MHK$23,063
2026-08-20必嘉坊曦匯 註冊處 F218 ft²HK$4.78MHK$21,941
2026-08-13必嘉坊曦匯 註冊處 H339 ft²HK$7.10MHK$20,944
2026-08-13必嘉坊曦匯 高層 D339 ft²HK$7.10MHK$20,944
2026-08-13必嘉坊 1期 10 G室339 ft²HK$7.10MHK$20,944
2026-08-10必嘉坊曦匯 高層 E202 ft²HK$4.34MHK$21,500
2026-08-10必嘉坊 1期 7 D室202 ft²HK$4.34MHK$21,500
2026-08-10必嘉坊曦匯 註冊處 I202 ft²HK$4.34MHK$21,500
2026-08-05必嘉坊 1期 11 D室202 ft²HK$4.40MHK$21,771
2026-08-05必嘉坊曦匯 高層 F202 ft²HK$4.40MHK$21,771

Listings are crawled daily from the public pages of each agency portal; price, area and availability are as published by that portal and its licensed agents. Pactum Advisor is not an estate agency.

Scores and bands on this page are comparative analysis of published information, not a valuation of any individual flat and not investment advice. Pactum Advisor is not an estate agency and not a licensed valuer; the price a specific flat trades at depends on its aspect, floor, condition and the seller's position.